| 637 | 1,278 | 2,137 | 1,505 | 1,146 |
| 50 | 91 | 49 | 209 | 348 |
Cash & Short-Term Investments | 687 | 1,369 | 2,186 | 1,714 | 1,494 |
| -49.82% | -37.37% | 27.54% | 14.73% | 4.84% |
| 1,127 | 1,014 | 853 | 842 | 832 |
| 385 | 314 | 266 | 184 | 68 |
| 2,199 | 2,697 | 3,305 | 2,740 | 2,395 |
Net Property, Plant & Equipment | 248 | 221 | 166 | 79 | 73 |
| 71 | 52 | 77 | 103 | 68 |
| 393 | 317 | 318 | 317 | 263 |
| 81 | - | - | 28 | 128 |
| 696 | 828 | 861 | 402 | 34 |
|
| 70 | 80 | 72 | 88 | 60 |
| 634 | 505 | 451 | 515 | 373 |
Current Portion of Leases | 3 | 13 | 13 | 13 | 11 |
| 211 | 200 | 197 | 179 | 148 |
Total Current Liabilities | 917 | 798 | 733 | 795 | 592 |
| 33 | 13 | 27 | 36 | 43 |
Other Long-Term Liabilities | 24 | 25 | 40 | 80 | 77 |
Total Long-Term Liabilities | 57 | 38 | 67 | 116 | 120 |
|
Additional Paid-in Capital | 7,005 | 6,687 | 6,382 | 918 | 833 |
Accumulated Other Comprehensive Income | -1 | -9 | 3 | -5 | -1 |
| -4,486 | -3,585 | -2,635 | -977 | -1,405 |
Total Common Shareholders' Equity | 2,518 | 3,093 | 3,750 | -64 | -573 |
| 196 | 186 | 177 | 2,822 | 2,822 |
| 2,714 | 3,279 | 3,927 | 2,758 | 2,249 |
Total Liabilities & Equity | 3,687 | 4,115 | 4,727 | 3,669 | 2,961 |
| 36 | 26 | 40 | 49 | 54 |
| 651 | 1,343 | 2,146 | 1,665 | 1,440 |
| -51.53% | -37.42% | 28.89% | 15.63% | 5.65% |
| 2.33 | 4.64 | 16.43 | 16.41 | 21.86 |
| 2,518 | 3,093 | 3,750 | -64 | -573 |
| 9.01 | 10.70 | 28.71 | -0.63 | -8.70 |
| 2,054 | 2,724 | 3,355 | -484 | -904 |
Tangible Book Value Per Share | 7.35 | 9.42 | 25.69 | -4.77 | -13.72 |