| 326.66 | 206.48 | 378.87 | 158.88 | 336.55 | |
Cash & Short-Term Investments | 326.66 | 206.48 | 378.87 | 158.88 | 336.55 | |
| 58.20% | -45.50% | 138.47% | -52.79% | 329.95% | |
| 123.32 | 121.35 | 101.83 | 97.77 | 79.7 | |
| 58.2 | 47.51 | 42.06 | 54.33 | 9.58 | |
| 181.52 | 168.86 | 143.89 | 152.1 | 89.28 | |
| 480.03 | 428.72 | 376.09 | 396.2 | 286.6 | |
| 24.64 | 25.79 | 22.11 | 17.86 | 11.21 | |
| 1,013 | 829.85 | 920.96 | 725.04 | 723.63 | |
Property, Plant & Equipment | 5,830 | 4,785 | 4,323 | 4,085 | 3,514 | |
| 1,245 | 652.66 | 615.34 | 612.93 | 161.08 | |
| 87.4 | 62.5 | 69.45 | 70.36 | - | |
| 32.69 | 17.24 | 14.71 | 12.28 | 62 | |
|
| 620.45 | 569.53 | 560.55 | 588.78 | 355.47 | |
| 307.6 | 273.76 | 240.69 | 234.34 | 211.11 | |
Current Portion of Long-Term Debt | 80.09 | 53.18 | 52.86 | 24.47 | - | |
Current Portion of Leases | 29.49 | 4.07 | - | - | 2.35 | |
| 64.08 | 52.93 | 73.02 | 57.09 | 43.82 | |
Total Current Liabilities | 1,102 | 953.47 | 927.13 | 904.68 | 612.75 | |
| 2,320 | 1,481 | 1,525 | 1,589 | 1,350 | |
| 528.79 | 212.92 | 95.07 | 74.23 | 11.73 | |
Long-Term Deferred Tax Liabilities | 646.91 | 596.85 | 543.6 | 520.47 | 439.72 | |
Other Long-Term Liabilities | 102.52 | 87.88 | 191.37 | 176.34 | 113.77 | |
|
| 49.61 | 27.45 | 110.04 | 79.41 | 58.95 | |
| 3,459 | 2,988 | 2,551 | 2,161 | 1,874 | |
|
Total Liabilities & Equity | 8,208 | 6,347 | 5,943 | 5,506 | 4,460 | |
| 2,958 | 1,751 | 1,673 | 1,688 | 1,364 | |
| -2,631 | -1,545 | -1,295 | -1,529 | -1,027 | |
| -70.46 | -41.33 | -34.50 | -40.93 | -27.50 | |
Filing Date Shares Outstanding | 37.18 | 37.11 | 37.3 | 37.19 | 37.02 | |
Total Common Shares Outstanding | 37.12 | 37.01 | 37.26 | 37.11 | 36.95 | |
| -88.84 | -123.61 | -6.17 | -179.64 | 110.88 | |
| 94.52 | 81.48 | 71.40 | 60.38 | 52.31 | |
| 2,176 | 2,300 | 1,976 | 1,558 | 1,772 | |
Tangible Book Value Per Share | 58.63 | 62.15 | 53.02 | 41.97 | 47.95 | |
| 1,430 | 1,281 | 1,152 | 1,098 | 938.2 | |
| 3,540 | 3,003 | 2,630 | 2,446 | 2,162 | |
| 3,314 | 3,053 | 2,784 | 2,695 | 2,478 | |
| 131.15 | 109.05 | 169.8 | 92.33 | 98.59 | |