| 9,980 | 6,889 | 6,978 | 7,004 | 9,254 |
Cash & Short-Term Investments | 9,980 | 6,889 | 6,978 | 7,004 | 9,254 |
| 44.87% | -1.27% | -0.37% | -24.31% | -1.05% |
| 10,920 | 9,282 | 9,310 | 8,856 | 8,477 |
| 10,649 | 9,565 | 9,510 | 9,013 | 8,898 |
| 21,569 | 18,847 | 18,820 | 17,869 | 17,375 |
| 18,135 | 16,827 | 16,565 | 16,270 | 14,038 |
| 2,801 | 3,119 | 4,586 | 2,642 | 2,788 |
| 52,485 | 45,682 | 46,949 | 43,785 | 43,455 |
Net Property, Plant & Equipment | 15,140 | 13,361 | 12,680 | 12,028 | 12,090 |
| 241 | 399 | 564 | 758 | 1,042 |
| 5,321 | 5,241 | 5,308 | 5,288 | 6,324 |
| 14,272 | 13,242 | 12,664 | 12,013 | 12,707 |
| 11,126 | 9,839 | 9,311 | 8,071 | 7,175 |
|
| 8,968 | 7,675 | 7,906 | 8,689 | 8,154 |
| 8,141 | 7,634 | 7,715 | 6,393 | 5,999 |
| 5,514 | 4,393 | 4,643 | 5,957 | 5,404 |
Current Portion of Long-Term Debt | 7,120 | 6,665 | 8,763 | 5,322 | 6,352 |
| 3,314 | 2,322 | 1,929 | 1,860 | 1,087 |
Other Current Liabilities | 3,501 | 3,583 | 3,772 | 3,310 | 2,851 |
Total Current Liabilities | 36,558 | 32,272 | 34,728 | 31,531 | 29,847 |
| 30,696 | 27,351 | 24,472 | 25,714 | 26,033 |
Other Long-Term Liabilities | 10,013 | 8,647 | 8,773 | 8,807 | 10,397 |
Total Long-Term Liabilities | 40,709 | 35,998 | 33,245 | 34,521 | 36,430 |
|
| -49,539 | -44,331 | -36,339 | -31,748 | -27,643 |
Additional Paid-in Capital | 7,181 | 6,941 | 6,403 | 6,560 | 6,398 |
Accumulated Other Comprehensive Income | -1,772 | -2,471 | -1,820 | -2,457 | -1,553 |
| 65,448 | 59,352 | 51,250 | 43,514 | 39,282 |
Total Common Shareholders' Equity | 21,318 | 19,491 | 19,494 | 15,869 | 16,484 |
| 3 | 3 | 9 | 22 | 32 |
| 21,321 | 19,494 | 19,503 | 15,891 | 16,516 |
Total Liabilities & Equity | 98,585 | 87,764 | 87,476 | 81,943 | 82,793 |
| 43,330 | 38,409 | 37,878 | 36,993 | 37,789 |
| -33,350 | -31,520 | -30,900 | -29,989 | -28,535 |
| -70.61 | -64.41 | -60.16 | -56.54 | -52.02 |
| 21,318 | 19,491 | 19,494 | 15,869 | 16,484 |
| 45.14 | 39.83 | 37.96 | 29.92 | 30.05 |
| 15,756 | 13,851 | 13,622 | 9,823 | 9,118 |
Tangible Book Value Per Share | 33.36 | 28.30 | 26.52 | 18.52 | 16.62 |