| Net Income | - | -23.94 | 0.03 | 36.84 | -47.48 | |
| Depreciation & Amortization | - | 9.87 | 11.08 | 12.36 | 14.68 | |
| Loss (Gain) From Sale of Assets | - | 0.08 | 0.2 | 0.63 | 0.46 | |
| Asset Writedown & Restructuring Costs | - | 1.81 | 0.88 | 0.9 | 13.7 | |
| Loss (Gain) From Sale of Investments | - | -0.7 | 0.54 | -0.33 | -2.99 | |
| Stock-Based Compensation | - | 4.17 | 2.61 | 4.09 | 4.09 | |
| Provision & Write-off of Bad Debts | - | 0.55 | 0.28 | 0.43 | 0.31 | |
| Other Operating Activities | - | 8.72 | 0.39 | -3.19 | 3.03 | |
| Change in Accounts Receivable | - | -0.61 | 29.03 | -3.5 | -26.94 | |
| Change in Inventory | - | 13.45 | 12.85 | -40.78 | 31.24 | |
| Change in Accounts Payable | - | -10.05 | -43.18 | 57.83 | -16.95 | |
| Change in Income Taxes | - | -0.61 | -0.31 | -1.12 | 0.34 | |
| Change in Other Net Operating Assets | - | -2.27 | -1.03 | -4.36 | -4.21 | |
| Operating Cash Flow | - | 0.48 | 13.37 | 59.79 | -30.71 | |
| Operating Cash Flow Growth | - | -96.43% | -77.64% | - | - | |
| Capital Expenditures | - | -12.53 | -19.43 | -4.11 | -13.96 | |
| Investment in Securities | - | 32.32 | 35.46 | -20.83 | 75.26 | |
| Other Investing Activities | - | -0.01 | - | -0.4 | 3.21 | |
| Investing Cash Flow | - | 19.78 | 16.02 | -25.33 | 64.51 | |
| Short-Term Debt Issued | - | - | - | - | 34 | |
| Total Debt Issued | - | - | - | - | 34 | |
| Short-Term Debt Repaid | - | - | - | - | -34 | |
| Total Debt Repaid | - | - | - | - | -34 | |
| Issuance of Common Stock | - | 0.38 | 0.31 | 0.2 | 0.39 | |
| Repurchase of Common Stock | - | -2.56 | -15.22 | -22.03 | -19.65 | |
| Common Dividends Paid | - | -13.95 | -14.37 | -9.97 | -7.91 | |
| Financing Cash Flow | - | -16.13 | -29.28 | -31.8 | -27.18 | |
| Net Cash Flow | - | 4.12 | 0.12 | 2.66 | 6.62 | |
| Free Cash Flow | - | -12.06 | -6.06 | 55.68 | -44.67 | |
| Free Cash Flow Margin | - | -1.70% | -0.80% | 7.24% | -7.77% | |
| Free Cash Flow Per Share | - | -0.62 | -0.30 | 2.64 | -1.98 | |
| Cash Income Tax Paid | - | 4.12 | -29.21 | 13.18 | 6.83 | |
| Levered Free Cash Flow | - | -10.09 | -9.16 | 50.88 | -58.51 | |
| Unlevered Free Cash Flow | - | -10.07 | -9.11 | 50.93 | -58.39 | |
| Change in Net Working Capital | 1.59 | -0.21 | 0.84 | -15.53 | 13.68 | |