| Revenue | 176.61 | 204.44 | 248.73 | 52.67 | 37.57 | |
| Revenue Growth (YoY) | -13.61% | -17.81% | 372.24% | 40.20% | 69.26% | |
| Cost of Revenue | 134.84 | 172.71 | 230.63 | 47.56 | 34.85 | |
| Gross Profit | 41.78 | 31.72 | 18.1 | 5.11 | 2.71 | |
| Selling, General & Admin | 19.15 | 18.69 | 11.75 | 12.33 | 4.45 | |
| Research & Development | 13.01 | 11.93 | 10.64 | 5.27 | 1.68 | |
| Operating Expenses | 32.51 | 31.91 | 23.21 | 16.82 | 6.85 | |
| Operating Income | 9.26 | -0.18 | -5.12 | -11.71 | -4.13 | |
| Interest Expense | -0.35 | -0.18 | -0.5 | -0.18 | -0.99 | |
| Interest & Investment Income | 1.63 | 0.61 | - | 0.96 | 0.01 | |
| Earnings From Equity Investments | -0.02 | -0.03 | - | - | - | |
| Other Non Operating Income (Expenses) | 1.05 | 3.16 | 6.85 | 65.54 | 2.02 | |
| EBT Excluding Unusual Items | 11.57 | 3.38 | 1.23 | 54.61 | -3.09 | |
| Impairment of Goodwill | - | - | -1.56 | - | - | |
| Gain (Loss) on Sale of Investments | 0.05 | -2.37 | - | -0.69 | - | |
| Gain (Loss) on Sale of Assets | - | - | - | -0.09 | -0.41 | |
| Asset Writedown | -0.48 | -7.07 | -12.23 | - | -4.35 | |
| Pretax Income | 11.14 | -6.05 | -12.56 | 53.83 | -7.85 | |
| Income Tax Expense | 1.56 | 2.49 | -1.23 | -7.73 | - | |
| Earnings From Continuing Operations | 9.59 | -8.54 | -11.33 | 61.56 | -7.85 | |
| Net Income to Company | 9.59 | -8.54 | -11.33 | 61.56 | -7.85 | |
| Minority Interest in Earnings | 2.2 | 6.09 | 1.88 | -0.07 | 0.04 | |
| Net Income | 11.79 | -2.45 | -9.45 | 61.49 | -7.81 | |
| Net Income to Common | 11.79 | -2.45 | -9.45 | 61.49 | -7.81 | |
| Shares Outstanding (Basic) | 90 | 89 | 89 | 88 | 62 | |
| Shares Outstanding (Diluted) | 90 | 89 | 89 | 88 | 62 | |
| Shares Change (YoY) | 1.01% | 0.36% | 1.19% | 41.77% | 59.09% | |
| EPS (Basic) | 0.13 | -0.03 | -0.11 | 0.70 | -0.13 | |
| EPS (Diluted) | 0.13 | -0.03 | -0.11 | 0.70 | -0.13 | |
| Free Cash Flow | 22.52 | 15.37 | 2.74 | -23.48 | -10.81 | |
| Free Cash Flow Per Share | 0.25 | 0.17 | 0.03 | -0.27 | -0.17 | |
| Gross Margin | 23.65% | 15.52% | 7.27% | 9.70% | 7.22% | |
| Operating Margin | 5.24% | -0.09% | -2.06% | -22.24% | -11.00% | |
| Profit Margin | 6.68% | -1.20% | -3.80% | 116.74% | -20.78% | |
| Free Cash Flow Margin | 12.75% | 7.52% | 1.10% | -44.58% | -28.77% | |
| EBITDA | 16.9 | 9.19 | 2.61 | -8.36 | -1.6 | |
| EBITDA Margin | 9.57% | 4.50% | 1.05% | -15.88% | -4.26% | |
| D&A For EBITDA | 7.64 | 9.37 | 7.72 | 3.35 | 2.53 | |
| EBIT | 9.26 | -0.18 | -5.12 | -11.71 | -4.13 | |
| EBIT Margin | 5.24% | -0.09% | -2.06% | -22.24% | -11.00% | |
| Effective Tax Rate | 13.99% | - | - | - | - | |