| 8.3 | 6.72 | 4.64 | 6.52 | 7.36 |
| 67.38 | 58.3 | 54.18 | 30.84 | 19 |
Cash & Short-Term Investments | 75.68 | 65.02 | 58.82 | 37.36 | 26.35 |
| 16.38% | 10.54% | 57.46% | 41.74% | 27.49% |
| 38.41 | 32.94 | 28.65 | 27.41 | 49.91 |
| 15.95 | 20.58 | 7.53 | 11.49 | 15.66 |
| 54.36 | 53.52 | 36.19 | 38.9 | 65.56 |
| 50.6 | 22.85 | 33.41 | 49.45 | 30.13 |
| - | - | - | - | 0.79 |
| 180.64 | 141.4 | 128.42 | 125.71 | 122.84 |
Net Property, Plant & Equipment | 214.17 | 131.25 | 130.51 | 101.22 | 119.35 |
| 12.38 | 11.46 | 12.55 | 13.67 | 15.76 |
| - | - | - | - | 1.65 |
| 18.99 | 18.11 | 9.67 | 0.95 | 0.71 |
| - | - | - | 2.49 | 2.31 |
|
| 153.35 | 84.72 | 82.43 | 67.49 | 65.38 |
| 113.65 | 58.29 | 41.99 | 25.61 | 22.96 |
| 28.87 | 26.42 | 32.93 | 15.6 | 13.49 |
Current Portion of Leases | 2.65 | 1.27 | 2.34 | 1.42 | 0.8 |
Other Current Liabilities | 1.33 | 1 | 0.81 | 1.82 | 10.13 |
Total Current Liabilities | 299.85 | 171.7 | 160.5 | 111.93 | 112.77 |
| 4.12 | - | - | - | - |
| 2.09 | 2.45 | 0.48 | 0.61 | 0.88 |
Other Long-Term Liabilities | 10.64 | 8 | 6.73 | 7.11 | 8.09 |
Total Long-Term Liabilities | 16.85 | 10.45 | 7.2 | 7.72 | 8.97 |
|
| 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
| - | -4.07 | -4.07 | -4.07 | -4.07 |
Additional Paid-in Capital | 256.46 | 261.94 | 261.57 | 260.34 | 256.05 |
Accumulated Other Comprehensive Income | -13.11 | -14.92 | -11.6 | -8.15 | 2.49 |
| -130.75 | -121.38 | -133.17 | -130.72 | -121.27 |
Total Common Shareholders' Equity | 112.68 | 121.67 | 112.82 | 117.5 | 133.29 |
| -3.2 | -1.61 | 0.63 | 6.88 | 7.59 |
| 222.16 | 241.74 | 113.46 | 124.38 | 140.88 |
Total Liabilities & Equity | 426.18 | 302.22 | 281.16 | 244.03 | 262.62 |
| 37.74 | 30.14 | 35.74 | 17.62 | 15.17 |
| 37.94 | 34.88 | 23.08 | 19.73 | 11.19 |
| 8.77% | 51.11% | 16.99% | 76.41% | 97.00% |
| 0.42 | 0.39 | 0.26 | 0.22 | 0.13 |
| 112.68 | 121.67 | 112.82 | 117.5 | 133.29 |
| 1.26 | 1.35 | 1.26 | 1.32 | 1.52 |
| 100.3 | 110.21 | 100.27 | 103.83 | 115.89 |
Tangible Book Value Per Share | 1.12 | 1.22 | 1.12 | 1.17 | 1.32 |