Companhia Brasileira de Distribuição (CBDBY)
OTCMKTS: CBDBY · Delayed Price · USD
0.560
+0.044 (8.61%)
May 1, 2024, 2:59 PM EDT - Market closed
CBDBY Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
| Year | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 - 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17,321 | 16,298 | 16,796 | 28,838 | 26,490 | 44,634 | 41,454 | 37,198 | 65,407 | 57,871 | Upgrade
|
| Revenue Growth (YoY) | 6.28% | -2.96% | -41.76% | 8.86% | -40.65% | 7.67% | 11.44% | -43.13% | 13.02% | 13.44% | Upgrade
|
| Cost of Revenue | 13,019 | 11,942 | 11,939 | 21,225 | 19,046 | 33,585 | 31,654 | 28,123 | 48,610 | 42,779 | Upgrade
|
| Gross Profit | 4,302 | 4,356 | 4,857 | 7,613 | 7,444 | 11,049 | 9,800 | 9,075 | 16,797 | 15,092 | Upgrade
|
| Selling, General & Admin | 3,297 | 3,267 | 3,536 | 5,698 | 5,396 | 7,349 | 7,729 | 6,688 | 11,819 | 10,748 | Upgrade
|
| Other Operating Expenses | 1,365 | 978 | 429 | 1,414 | 1,091 | 1,693 | 1,274 | 856 | 1,260 | 1,458 | Upgrade
|
| Operating Expenses | 4,662 | 4,245 | 3,965 | 7,112 | 6,487 | 9,042 | 9,003 | 7,544 | 13,079 | 12,206 | Upgrade
|
| Operating Income | -360 | 111 | 892 | 501 | 957 | 2,007 | 797 | 1,531 | 3,718 | 2,886 | Upgrade
|
| Interest Expense / Income | 750 | 623 | 334 | 871 | 902 | 1,295 | 903 | 768 | 1,506 | 1,193 | Upgrade
|
| Other Expense / Income | -484 | -589 | -1,939 | -1,065 | -1,053 | -57 | 403 | 269 | 269 | 293 | Upgrade
|
| Pretax Income | -626 | 77 | 2,497 | 695 | 1,108 | 769 | -509 | 494 | 1,943 | 1,400 | Upgrade
|
| Income Tax | -454 | -725 | 318 | -95 | -41 | 262 | 24 | 229 | 736 | 360 | Upgrade
|
| Net Income | -172 | 802 | 2,179 | 790 | 1,149 | 507 | -533 | 265 | 1,207 | 1,040 | Upgrade
|
| Net Income Growth | - | -63.19% | 175.82% | -31.24% | 126.63% | - | - | -78.04% | 16.06% | -1.05% | Upgrade
|
| Shares Outstanding (Basic) | 269 | 268 | 268 | 267 | 267 | 265 | 265 | 265 | 265 | 263 | Upgrade
|
| Shares Change | 0.38% | 0.13% | 0.43% | 0.10% | 0.42% | - | 0.06% | 0.14% | 0.56% | 1.23% | Upgrade
|
| EPS (Basic) | -0.64 | 2.98 | 8.13 | 2.96 | 4.31 | 1.91 | -2.01 | 0.94 | 4.29 | 3.71 | Upgrade
|
| EPS (Diluted) | -0.64 | 2.98 | 8.12 | 2.95 | 4.29 | 1.90 | -2.01 | 0.94 | 4.29 | 3.71 | Upgrade
|
| EPS Growth | - | -63.31% | 174.92% | -31.21% | 126.36% | - | - | -78.12% | 15.69% | -1.88% | Upgrade
|
| Free Cash Flow | 2,846 | 2,884 | 4,212 | -828 | 3,085 | 2,246 | -2,514 | 3,133 | 3,670 | 3,317 | Upgrade
|
| Free Cash Flow Per Share | 10.56 | 10.75 | 15.72 | -3.10 | 11.57 | 8.46 | -9.47 | 11.81 | 13.85 | 12.59 | Upgrade
|
| Dividend Per Share | 0.061 | 0.087 | 0.105 | 0.197 | 0.330 | 0.095 | 0.004 | 0.371 | 0.442 | 0.512 | Upgrade
|
| Dividend Growth | -29.89% | -17.14% | -46.70% | -40.30% | 247.37% | 2275.00% | -98.92% | -16.06% | -13.67% | 32.99% | Upgrade
|
| Gross Margin | 24.84% | 26.73% | 28.92% | 26.40% | 28.10% | 24.75% | 23.64% | 24.40% | 25.68% | 26.08% | Upgrade
|
| Operating Margin | -2.08% | 0.68% | 5.31% | 1.74% | 3.61% | 4.50% | 1.92% | 4.12% | 5.68% | 4.99% | Upgrade
|
| Profit Margin | -0.99% | 4.92% | 12.97% | 2.74% | 4.34% | 1.14% | -1.29% | 0.71% | 1.85% | 1.80% | Upgrade
|
| Free Cash Flow Margin | 16.43% | 17.70% | 25.08% | -2.87% | 11.65% | 5.03% | -6.06% | 8.42% | 5.61% | 5.73% | Upgrade
|
| Effective Tax Rate | - | -941.56% | 12.74% | -13.67% | -3.70% | 34.07% | - | 46.36% | 37.88% | 25.71% | Upgrade
|
| EBITDA | 2,026 | 2,817 | 5,395 | 3,125 | 3,332 | 3,293 | 1,483 | 2,364 | 4,378 | 3,456 | Upgrade
|
| EBITDA Margin | 11.70% | 17.28% | 32.12% | 10.84% | 12.58% | 7.38% | 3.58% | 6.36% | 6.69% | 5.97% | Upgrade
|
| Depreciation & Amortization | 1,902 | 2,117 | 2,564 | 1,559 | 1,322 | 1,229 | 1,089 | 1,102 | 929 | 863 | Upgrade
|
| EBIT | 124 | 700 | 2,831 | 1,566 | 2,010 | 2,064 | 394 | 1,262 | 3,449 | 2,593 | Upgrade
|
| EBIT Margin | 0.72% | 4.30% | 16.86% | 5.43% | 7.59% | 4.62% | 0.95% | 3.39% | 5.27% | 4.48% | Upgrade
|
Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).