| 8.57 | 39.64 | 12.04 | 25.15 | 45.11 | 144.59 |
Cash & Short-Term Investments | 8.57 | 39.64 | 12.04 | 25.15 | 45.11 | 144.59 |
| -17.16% | 229.40% | -52.14% | -44.25% | -68.81% | -66.91% |
| 35.35 | 35.07 | 39.2 | 30.45 | 32.25 | 27.37 |
| 14.24 | 12.82 | 9.88 | 2.06 | 2.45 | 21.12 |
| 49.6 | 47.89 | 49.09 | 32.51 | 34.7 | 48.5 |
| 180.34 | 180.59 | 180.96 | 189.36 | 213.25 | 138.32 |
| 45.23 | 44.99 | 36.14 | 35.27 | 24.23 | 22.19 |
| 283.74 | 313.11 | 278.21 | 282.29 | 317.28 | 353.6 |
Net Property, Plant & Equipment | 1,742 | 1,773 | 1,811 | 1,861 | 1,903 | 1,954 |
| 24.33 | 24.35 | 24.43 | 23.43 | 21.21 | 21.29 |
| - | - | - | 4.69 | 4.69 | 4.69 |
| 53.33 | 51.36 | 48.2 | 46.44 | 48.6 | 57.8 |
|
| 126.25 | 169.85 | 162.29 | 165.48 | 169.87 | 135.18 |
| 78.34 | 108.6 | 130.29 | 128.07 | 136.88 | 136.55 |
Current Portion of Long-Term Debt | 149.63 | 149.18 | 0.08 | 0.08 | 0.12 | 0.12 |
Current Portion of Leases | - | - | 49.84 | 46.34 | 54.57 | 50.45 |
| - | - | 87.49 | 95.02 | 93.62 | 93.16 |
Other Current Liabilities | 226.79 | 197.98 | 24.23 | 53.98 | 47.26 | 49.81 |
Total Current Liabilities | 581.01 | 625.6 | 454.21 | 488.97 | 502.32 | 465.26 |
| 381.84 | 335.46 | 476.58 | 414.9 | 423.25 | 327.25 |
| 618.61 | 644.03 | 675.99 | 702.41 | 722.16 | 748.31 |
Other Long-Term Liabilities | 96.53 | 95.11 | 114.56 | 127.99 | 135.7 | 187.24 |
Total Long-Term Liabilities | 1,097 | 1,075 | 1,267 | 1,245 | 1,281 | 1,263 |
|
| 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.24 |
Additional Paid-in Capital | 9.22 | 10.52 | 12.58 | 3.89 | - | - |
| 416.38 | 450.95 | 427.35 | 479.72 | 511.26 | 663.4 |
| 425.83 | 461.69 | 440.15 | 483.83 | 511.48 | 663.63 |
Total Liabilities & Equity | 2,104 | 2,162 | 2,161 | 2,218 | 2,295 | 2,392 |
| 1,150 | 1,129 | 1,202 | 1,164 | 1,200 | 1,126 |
| -1,142 | -1,089 | -1,190 | -1,139 | -1,155 | -981.54 |
| -50.87 | -48.48 | -53.34 | -51.14 | -49.69 | -41.30 |
| 425.83 | 461.69 | 440.15 | 483.83 | 511.48 | 663.63 |
| 18.98 | 20.55 | 19.72 | 21.73 | 22.00 | 27.92 |
| 401.5 | 437.34 | 415.72 | 455.71 | 485.58 | 637.66 |
Tangible Book Value Per Share | 17.89 | 19.47 | 18.63 | 20.47 | 20.89 | 26.83 |