| 5,808 | 5,782 | 6,078 | 6,831 | 6,345 |
| 0.45% | -4.87% | -11.02% | 7.66% | 27.69% |
| 4,899 | 4,640 | 4,736 | 5,215 | 4,964 |
| 909 | 1,142 | 1,342 | 1,616 | 1,381 |
| 504 | 595 | 1,286 | 705 | 583 |
| 108 | 109 | 108 | 118 | 107 |
| 612 | 704 | 1,394 | 823 | 690 |
| 297 | 438 | -52 | 793 | 691 |
| -269 | -263 | -208 | -163 | -185 |
Earnings From Equity Investments | 35 | 43 | 45 | 55 | 43 |
Currency Exchange Gain (Loss) | -11 | -9 | -38 | -15 | 3 |
Other Non Operating Income (Expenses) | 19 | 11 | 19 | 57 | 36 |
EBT Excluding Unusual Items | 71 | 220 | -234 | 727 | 588 |
Merger & Restructuring Charges | -81 | -60 | -193 | -16 | -6 |
| - | -56 | - | - | - |
Gain (Loss) on Sale of Assets | 8 | 3 | 110 | 23 | 115 |
| -270 | - | - | - | - |
| -5 | -1 | -1 | 7 | -21 |
| -277 | 106 | -318 | 741 | 676 |
| 109 | 37 | -66 | 163 | 68 |
Earnings From Continuing Operations | -386 | 69 | -252 | 578 | 608 |
Minority Interest in Earnings | - | - | -1 | - | - |
| -386 | 69 | -253 | 578 | 608 |
| -386 | 69 | -253 | 578 | 608 |
| - | - | - | -4.93% | 177.63% |
Shares Outstanding (Basic) | 150 | 149 | 149 | 155 | 165 |
Shares Outstanding (Diluted) | 150 | 150 | 149 | 158 | 169 |
| 0.04% | 0.85% | -5.93% | -6.16% | 1.41% |
| -2.57 | 0.46 | -1.70 | 3.72 | 3.69 |
| -2.57 | 0.46 | -1.70 | 3.65 | 3.60 |
| - | - | - | 1.39% | 172.73% |
| 51 | -993 | 186 | 448 | 537 |
| 0.34 | -6.61 | 1.25 | 2.83 | 3.18 |
| 0.512 | 1.000 | 1.000 | 1.000 | 1.000 |
| -48.75% | - | - | - | - |
| 15.65% | 19.75% | 22.08% | 23.66% | 21.77% |
| 5.11% | 7.58% | -0.86% | 11.61% | 10.89% |
| -6.65% | 1.19% | -4.16% | 8.46% | 9.58% |
| 0.88% | -17.17% | 3.06% | 6.56% | 8.46% |
| 637 | 730 | 257 | 1,084 | 1,008 |
| 10.97% | 12.63% | 4.23% | 15.87% | 15.89% |
| 340 | 292 | 309 | 291 | 317 |
| 297 | 438 | -52 | 793 | 691 |
| 5.11% | 7.58% | -0.85% | 11.61% | 10.89% |
| - | 34.91% | - | 22.00% | 10.06% |