| 670 | 713 | 1,203 | 1,102 | 1,451 |
Cash & Short-Term Investments | 670 | 713 | 1,203 | 1,102 | 1,451 |
| -6.03% | -40.73% | 9.16% | -24.05% | 31.31% |
| 679 | 770 | 610 | 626 | 720 |
| 1,569 | 1,463 | 1,352 | 1,404 | 1,099 |
| 83 | 71 | 670 | 82 | 75 |
| 3,001 | 3,017 | 3,835 | 3,214 | 3,345 |
Net Property, Plant & Equipment | 3,078 | 3,188 | 3,216 | 3,171 | 3,154 |
| 2 | 3 | 3 | 13 | 6 |
| 46 | 46 | 102 | 102 | 102 |
| 160 | 152 | 158 | 175 | 169 |
| 824 | 838 | 677 | 725 | 547 |
|
| 954 | 1,156 | 1,159 | 1,233 | 1,162 |
| 690 | 610 | 1,276 | 615 | 671 |
Current Portion of Long-Term Debt | 42 | 54 | 51 | 43 | 25 |
Total Current Liabilities | 1,686 | 1,820 | 2,486 | 1,891 | 1,858 |
| 4,099 | 4,059 | 3,987 | 3,590 | 3,724 |
| 462 | 463 | 466 | 438 | 406 |
Other Long-Term Liabilities | 1,155 | 860 | 833 | 854 | 707 |
Total Long-Term Liabilities | 5,716 | 5,382 | 5,286 | 4,882 | 4,837 |
|
| 2 | 2 | 2 | 2 | 2 |
| -1,802 | -1,804 | -1,806 | -1,738 | -1,247 |
Additional Paid-in Capital | 1,074 | 1,055 | 1,033 | 1,016 | 944 |
Accumulated Other Comprehensive Income | -244 | -367 | -274 | -343 | -364 |
| 1,220 | 1,685 | 1,782 | 2,170 | 1,746 |
Total Common Shareholders' Equity | 250 | 571 | 737 | 1,107 | 1,081 |
| 1 | 1 | 2 | - | 1 |
| 251 | 572 | 739 | 1,107 | 1,082 |
Total Liabilities & Equity | 7,382 | 7,509 | 8,251 | 7,640 | 7,550 |
| 4,603 | 4,576 | 4,504 | 4,071 | 4,155 |
| -3,933 | -3,863 | -3,301 | -2,969 | -2,704 |
| -26.18 | -25.72 | -22.17 | -18.75 | - |
| 250 | 571 | 737 | 1,107 | 1,081 |
| 1.66 | 3.80 | 4.95 | 6.99 | - |
| 202 | 522 | 632 | 992 | 973 |
Tangible Book Value Per Share | 1.34 | 3.48 | 4.24 | 6.27 | - |