Chino Commercial Bancorp (CCBC)

Chino Commercial Bancorp Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	21.37	16.1	13.07	11.93	11.43
Revenue Growth (YoY)	32.77%	23.20%	9.51%	4.39%	18.01%
Gross Profit	21.37	16.1	13.07	11.93	11.43
Selling, General & Admin	6.08	5.89	5.15	4.83	4.67
Other Operating Expenses	-2.71	-2.4	-2.27	-1.93	-1.94
Operating Expenses	2.71	2.4	2.27	1.93	1.94
Operating Income	6.9	6.58	4.33	3.68	3.54
Interest Expense	2.99	0.87	0.69	0.51	0.41
Other Expense / Income	-2.99	-0.87	-0.69	-0.51	-0.41
Pretax Income	6.9	6.58	4.33	3.68	3.54
Income Tax	1.96	1.86	1.2	1.05	0.98
Net Income	4.94	4.71	3.13	2.62	2.55
Net Income Growth	4.75%	50.52%	19.29%	2.77%	14.50%
Shares Outstanding (Basic)	3	3	3	3	3
Shares Outstanding (Diluted)	3	3	3	3	3
Shares Change	-0.01%	-	-0.01%	-	-0.01%
EPS (Basic)	1.54	1.47	0.97	0.82	0.80
EPS (Diluted)	1.54	1.47	0.97	0.82	0.80
EPS Growth	4.76%	51.55%	18.29%	2.50%	15.94%
Free Cash Flow	6.46	4.33	0.39	3.99	2.02
Free Cash Flow Per Share	2.01	1.35	0.12	1.24	0.63
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	32.28%	40.85%	33.17%	30.83%	30.96%
Profit Margin	23.10%	29.27%	23.96%	22.00%	22.35%
Free Cash Flow Margin	30.21%	26.89%	3.01%	33.40%	17.64%
Effective Tax Rate	28.43%	28.34%	27.75%	28.65%	27.83%
EBITDA	-6.9	6.58	4.33	3.68	3.54
EBITDA Margin	-32.28%	40.85%	33.17%	30.83%	30.96%
Depreciation & Amortization	0.28	0.34	0.33	0.35	0.31
EBIT	-7.18	6.24	4	3.33	3.22
EBIT Margin	-33.58%	38.76%	30.63%	27.93%	28.21%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.