| 144.51 | 117.47 | 243.39 | 114.95 | 362.38 |
| 0.23 | 35.42 | 21.47 | 34.82 | 63.76 |
Cash & Short-Term Investments | 144.74 | 152.9 | 264.87 | 149.77 | 426.14 |
| -5.34% | -42.27% | 76.85% | -64.85% | - |
| 1,146 | 982.48 | 466.07 | 401.67 | 285.74 |
| 65.06 | 45.44 | 49.32 | 49.41 | 40.69 |
| 1,356 | 1,181 | 780.25 | 600.85 | 752.56 |
Net Property, Plant & Equipment | 7.28 | 7.02 | 11.92 | 16.89 | 19.14 |
| 3.85 | 5.95 | 8.05 | 10.15 | 12.25 |
| 84.61 | 84.61 | 84.61 | 84.61 | 84.61 |
| 23.56 | 9.53 | 9.15 | - | - |
|
| 893.35 | 725.82 | 372.12 | 227.16 | 233.3 |
| 125.55 | 117.64 | 100.32 | 107.27 | 86.97 |
| 80.5 | 30 | 20 | - | 10 |
Current Portion of Leases | 4.73 | 3.04 | 3.95 | 7.68 | 7.87 |
| 1.04 | 1.78 | 4.3 | 0.89 | 8.71 |
Other Current Liabilities | - | - | 0.85 | 1.05 | 0.77 |
Total Current Liabilities | 1,105 | 878.27 | 501.53 | 344.03 | 347.62 |
| 9.8 | - | - | - | 10.51 |
| 0.8 | 2.14 | 5.4 | 6.23 | 8.29 |
Other Long-Term Liabilities | 3.91 | 51.76 | 8.86 | 63.9 | 4.2 |
Total Long-Term Liabilities | 14.51 | 53.9 | 14.26 | 70.13 | 22.99 |
|
| 0.01 | 0.01 | 0.01 | 0 | 0.03 |
| -1.03 | -1.03 | -1.03 | -1.03 | -1.03 |
Additional Paid-in Capital | 2,550 | 2,526 | 2,492 | 0.03 | 3.89 |
Accumulated Other Comprehensive Income | -1.16 | 6.09 | 1.15 | -0.07 | -7.8 |
| -2,193 | -2,175 | -2,114 | -1,259 | -1,000 |
Total Common Shareholders' Equity | 355.17 | 355.75 | 378.18 | -1,261 | -1,005 |
| - | - | - | 1,559 | 1,503 |
| 355.17 | 355.75 | 378.18 | 298.34 | 497.95 |
Total Liabilities & Equity | 1,475 | 1,288 | 893.98 | 712.5 | 868.56 |
| 95.83 | 35.17 | 29.35 | 13.9 | 36.67 |
| 48.91 | 117.72 | 235.52 | 135.87 | 389.48 |
| -58.45% | -50.02% | 73.34% | -65.12% | - |
| 0.59 | 1.51 | 5.19 | 4.28 | 11.51 |
| 355.17 | 355.75 | 378.18 | -1,261 | -1,005 |
| 4.30 | 4.56 | 8.33 | -39.66 | -29.71 |
| 266.71 | 265.19 | 285.52 | -1,355 | -1,102 |
Tangible Book Value Per Share | 3.23 | 3.40 | 6.29 | -42.65 | -32.58 |