CALM Chain International Limited (CCIL)

CALM Chain International Income Statement

Financials in millions USD. Fiscal year is June - May.

Year Ending	May 31, 2025	May 31, 2024
Revenue	7.99	5.5
Revenue Growth (YoY)	45.15%	-
Gross Profit	7.99	5.5
Selling, General & Admin	6.47	5.55
Other Operating Expenses	0.23	0.29
Operating Expenses	6.7	5.83
Operating Income	1.29	-0.33
Interest Expense (Income)	0.1	0.05
Other Expense (Income)	0	-
Pretax Income	1.18	-0.38
Income Tax	0.17	-0.06
Net Income	1.01	-0.32
Free Cash Flow	0.78	-0.37
Gross Margin	100.00%	100.00%
Operating Margin	16.13%	-6.02%
Profit Margin	12.61%	-5.78%
Free Cash Flow Margin	9.81%	-6.68%
Effective Tax Rate	14.68%	-
EBITDA	1.29	-0.32
EBITDA Margin	16.21%	-5.85%
Depreciation & Amortization	0.01	0.01
EBIT	1.29	-0.33
EBIT Margin	16.10%	-6.02%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).