| 3,101 | 2,760 | 1,916 | -74 | -6,093 | -9,501 |
Depreciation & Amortization | 2,945 | 2,906 | 2,698 | 2,531 | 2,446 | 2,405 |
| 108 | 98 | 62 | 53 | 101 | 121 |
| 455 | 599 | 286 | 245 | 715 | 1,909 |
| -100 | -84 | -49 | -180 | -171 | -7 |
| 16 | 2 | 9 | -85 | -95 | -63 |
Changes in Accounts Payable | 59 | 61 | -26 | 77 | 283 | 206 |
Changes in Accrued Expenses | -71 | -218 | 167 | 147 | 341 | 601 |
Changes in Unearned Revenue | 390 | 308 | 507 | 1,169 | 1,679 | 1,291 |
Changes in Other Operating Activities | -299 | -214 | 352 | 397 | -874 | -1,070 |
| 6,556 | 6,218 | 5,923 | 4,281 | -1,670 | -4,109 |
Operating Cash Flow Growth | 29.05% | 4.98% | 38.36% | - | - | - |
| -3,570 | -3,611 | -4,626 | -3,284 | -4,940 | -3,607 |
Sale of Property, Plant & Equipment | 315 | 323 | 58 | 340 | 70 | 351 |
| - | - | - | - | -315 | -2,873 |
Proceeds from Sale of Investments | - | - | - | - | 515 | 2,673 |
Other Investing Activities | 32 | -33 | 34 | 134 | -97 | -87 |
| -3,313 | -3,321 | -4,535 | -2,810 | -4,767 | -3,543 |
| - | - | - | -200 | -2,590 | -293 |
Net Short-Term Debt Issued (Repaid) | - | - | - | -200 | -2,590 | -293 |
| 8,172 | 11,152 | 3,095 | 2,961 | 7,209 | 13,042 |
| -10,433 | -12,936 | -5,436 | -7,660 | -2,075 | -5,956 |
Net Long-Term Debt Issued (Repaid) | -2,261 | -1,784 | -2,341 | -4,699 | 5,134 | 7,086 |
| - | - | - | - | 1,275 | 1,215 |
Repurchase of Common Stock | - | - | - | - | -87 | -188 |
Net Common Stock Issued (Repurchased) | - | - | - | - | 1,188 | 1,027 |
| -208 | - | - | - | - | - |
Other Financing Activities | -195 | -404 | -243 | -190 | -155 | -871 |
| -2,665 | -2,189 | -2,584 | -5,089 | 3,577 | 6,949 |
Effect of Exchange Rate Changes on Cash and Cash Equivalents | 23 | 19 | -8 | 17 | -79 | -13 |
| 602 | 727 | -1,204 | -3,601 | -2,940 | -715 |
| 2,986 | 2,607 | 1,297 | 997 | -6,610 | -7,716 |
| 14.54% | 101.00% | 30.09% | - | - | - |
| 11.07% | 9.79% | 5.18% | 4.62% | -54.32% | -404.40% |
| 2.13 | 1.86 | 0.93 | 0.79 | -5.60 | -6.87 |
| 311 | 210 | -1,344 | -4,021 | -4,710 | -2,945 |
| 3,985 | 3,698 | 2,657 | 3,318 | -5,549 | -7,310 |