Capcom Co., Ltd. (CCOEY)
OTCMKTS: CCOEY · Delayed Price · USD
8.34
-0.09 (-1.02%)
Apr 16, 2024, 11:58 AM EDT - Market open

Capcom Co. Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Year 2022202120202019201820172016201520142013 2012 - 2004
Revenue
125,930110,05495,30881,591100,03194,51587,17077,02164,364102,300
Upgrade
Revenue Growth (YoY)
14.43%15.47%16.81%-18.43%5.84%8.43%13.18%19.66%-37.08%8.82%
Upgrade
Cost of Revenue
52,11047,04242,56740,64362,80959,89556,43847,17538,37972,251
Upgrade
Gross Profit
73,82063,01252,74140,94837,22234,62030,73229,84625,98530,049
Upgrade
Selling, General & Admin
23,00620,10118,14518,11919,07800000
Upgrade
Research & Development
37,71929,86225,37524,11727,03800000
Upgrade
Other Operating Expenses
-6222-538-421-344-23681-4972
Upgrade
Operating Expenses
23,00620,10118,14518,11919,07818,58217,08017,81615,40319,749
Upgrade
Operating Income
50,81242,90934,59622,82718,14416,03713,65012,02910,58210,299
Upgrade
Interest Income
39640652711715847959897
Upgrade
Interest Expense
44497274801031411198596
Upgrade
Other Expense / Income
21-1,421-2391344668431,067855-1054,986
Upgrade
Pretax Income
51,14344,32234,82822,89017,77015,14912,48911,15010,7015,315
Upgrade
Income Tax
14,40611,7689,9056,9415,2184,2123,6103,4054,0841,870
Upgrade
Net Income
36,73732,55324,92315,94912,55110,9378,8797,7456,6163,444
Upgrade
Net Income Growth
12.85%30.61%56.27%27.07%14.76%23.18%14.64%17.06%92.10%15.84%
Upgrade
Shares Outstanding (Basic)
421427427427217219221225225226
Upgrade
Shares Outstanding (Diluted)
421427427427217219221225225226
Upgrade
Shares Change
-1.52%-0.00%-0.00%96.39%-0.71%-1.13%-1.52%-0.01%-0.26%-2.10%
Upgrade
EPS (Basic)
87.3676.2458.3737.3557.7249.9440.0934.4429.4115.27
Upgrade
EPS (Diluted)
87.3676.2458.3737.3557.7249.9440.0934.4429.4115.27
Upgrade
EPS Growth
14.59%30.62%56.28%-35.29%15.58%24.57%16.41%17.10%92.60%18.28%
Upgrade
Free Cash Flow
14,37442,88011,50319,94117,64231,804-127-1,756-1,37410,501
Upgrade
Free Cash Flow Per Share
34.18100.4226.9446.7081.14145.24-0.57-7.81-6.1146.57
Upgrade
Gross Margin
58.62%57.26%55.34%50.19%37.21%36.63%35.26%38.75%40.37%29.37%
Upgrade
Operating Margin
40.35%38.99%36.30%27.98%18.14%16.97%15.66%15.62%16.44%10.07%
Upgrade
Profit Margin
29.17%29.58%26.15%19.55%12.55%11.57%10.19%10.06%10.28%3.37%
Upgrade
Free Cash Flow Margin
11.41%38.96%12.07%24.44%17.64%33.65%-0.15%-2.28%-2.13%10.26%
Upgrade
Effective Tax Rate
28.17%26.55%28.44%30.32%29.36%27.80%28.91%30.54%38.16%35.18%
Upgrade
EBITDA
54,92147,09538,02925,82521,50120,06218,70917,17814,53315,810
Upgrade
EBITDA Margin
43.61%42.79%39.90%31.65%21.49%21.23%21.46%22.30%22.58%15.45%
Upgrade
Depreciation & Amortization
3,4383,3852,7912,7953,2284,7065,9805,7123,5984,769
Upgrade
EBIT
51,48343,71035,23823,03018,27315,35612,72911,46610,93511,041
Upgrade
EBIT Margin
40.88%39.72%36.97%28.23%18.27%16.25%14.60%14.89%16.99%10.79%
Upgrade
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.