Cogent Communications Holdings, Inc. (CCOI)
NASDAQ: CCOI · Real-Time Price · USD
61.31
-0.26 (-0.42%)
At close: Mar 31, 2025, 4:00 PM
62.33
+1.02 (1.66%)
Pre-market: Apr 1, 2025, 8:15 AM EDT

CCOI Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
-204.071,2735.1548.196.22
Upgrade
Depreciation & Amortization
298.02232.2192.2289.2483.48
Upgrade
Other Amortization
3.691.321.461.761.89
Upgrade
Loss (Gain) From Sale of Assets
-0.210.370.07-0.55
Upgrade
Stock-Based Compensation
25.7426.9224.4426.8223.53
Upgrade
Other Operating Activities
-101.67-1,505-3.14-7.0435.38
Upgrade
Change in Accounts Receivable
38.54-51-2.841.39-2.7
Upgrade
Change in Accounts Payable
2.85-10.9163.750.85-3.28
Upgrade
Change in Other Net Operating Assets
-71.7449.85-7.718.99-3.64
Upgrade
Operating Cash Flow
-8.6517.35173.71170.26140.32
Upgrade
Operating Cash Flow Growth
--90.02%2.03%21.34%-5.71%
Upgrade
Capital Expenditures
-195-129.63-78.97-69.92-55.95
Upgrade
Cash Acquisitions
12.322.19---
Upgrade
Other Investing Activities
204.17204.17---
Upgrade
Investing Cash Flow
21.4976.73-78.97-69.92-55.95
Upgrade
Long-Term Debt Issued
506.31-447.31498.25242.42
Upgrade
Long-Term Debt Repaid
-189.21-77.36-421.62-489.29-223.76
Upgrade
Net Debt Issued (Repaid)
317.1-77.3625.698.9618.66
Upgrade
Issuance of Common Stock
2.21.230.611.821.38
Upgrade
Repurchase of Common Stock
-7.97----4.5
Upgrade
Common Dividends Paid
-189.41-181.72-169.86-150.29-129.41
Upgrade
Other Financing Activities
-16--1.3-1.32-2.14
Upgrade
Financing Cash Flow
105.93-257.85-144.85-140.83-116
Upgrade
Foreign Exchange Rate Adjustments
-4.641.65-2.6-2.193.51
Upgrade
Net Cash Flow
114.14-162.13-52.71-42.68-28.12
Upgrade
Free Cash Flow
-203.64-112.2994.74100.3484.37
Upgrade
Free Cash Flow Growth
---5.59%18.93%-17.16%
Upgrade
Free Cash Flow Margin
-21.31%-12.61%16.22%17.56%15.26%
Upgrade
Free Cash Flow Per Share
-4.28-2.352.012.141.81
Upgrade
Cash Interest Paid
133.95104.766.4859.562.92
Upgrade
Cash Income Tax Paid
3.1735.297.164.453.45
Upgrade
Levered Free Cash Flow
35.56-144.829.555.1368.18
Upgrade
Unlevered Free Cash Flow
108.95-87.8177.2295.29105.34
Upgrade
Change in Net Working Capital
-92.4148.0433.120.7612.58
Upgrade
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q