Cadeler A/S (CDLR)
NYSE: CDLR · Real-Time Price · USD
24.03
+0.21 (0.88%)
Mar 17, 2026, 4:00 PM EDT - Market closed

Cadeler Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Sep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Net Income
269.665.0711.535.547.45-27.03
Depreciation & Amortization
18.82---16.4815.48
Stock-Based Compensation
0.62----0.320.16
Other Adjustments
52.7260.5531.7123.954.66-8.36
Change in Receivables
-27.84----2.42-2.92
Changes in Inventories
-2.54----0.13-0.05
Changes in Accounts Payable
-28.8----2.879.28
Changes in Other Operating Activities
102.01-32.5120.17-30.459.2714.01
Operating Cash Flow
333.8593.163.3829.0430.2-9.6
Operating Cash Flow Growth
503.65%46.89%118.29%-3.85%--
Capital Expenditures
-996.47-615.54-66.9-224.61-162.94-256.14
Sale of Property, Plant & Equipment
--1.8---
Purchases of Intangible Assets
-1.57-0.41-0.03-0.23-0.43-
Other Investing Activities
-0.10.2110.4-0.57--
Investing Cash Flow
-1,146-615.75-54.73-225.41-163.38-256.14
Long-Term Debt Issued
879.11365.98199.94129.53973.29
Long-Term Debt Repaid
-47.66-10.63-115-90.07-10-
Net Long-Term Debt Issued (Repaid)
831.45355.3584.9439.46-173.29
Issuance of Common Stock
77.48154.96-183.2579.22284.38
Repurchase of Common Stock
-0.86-1.28----
Net Common Stock Issued (Repurchased)
76.62153.67-183.2579.22284.38
Other Financing Activities
-46.94-27.03-14.67-9.64-6.37-29.55
Financing Cash Flow
784.8481.9970.27213.0871.85328.12
Effect of Exchange Rate Changes on Cash and Cash Equivalents
5.42.52-1.33---
Net Cash Flow
-22.09-38.1477.616.7-61.3362.38
Free Cash Flow
-662.62-522.44-3.52-195.57-132.74-265.74
FCF Margin
-122.99%-210.04%-3.24%-183.76%-217.83%-1362.67%
Free Cash Flow Per Share
--6.02-0.07-4.77-4.05-40.58
Levered Free Cash Flow
194.08-227.6449.71-180.06-133.74-171.17
Unlevered Free Cash Flow
-615.15-576.13-32.28-213.87-129.05-253.34
Updated Nov 20, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q