| Revenue | 189.12 | 161.65 | 115.75 | 80.25 | 70.5 | 61.58 |
| Revenue Growth (YoY) | 35.94% | 39.66% | 44.23% | 13.84% | 14.47% | - |
| Cost of Revenue | 18.08 | 17.44 | 15.3 | 7.08 | 5.16 | 5.1 |
| Gross Profit | 171.04 | 144.21 | 100.45 | 73.17 | 65.34 | 56.48 |
| Selling, General & Admin | 84.12 | 75.66 | 88.94 | 48.81 | - | - |
| Other Operating Expenses | 88.58 | 83.2 | 66.83 | 49.27 | 78.66 | 71.17 |
| Operating Expenses | 172.86 | 158.96 | 156.32 | 98.8 | 79.59 | 72.36 |
| Operating Income | -1.82 | -14.75 | -55.88 | -25.63 | -14.25 | -15.88 |
| Interest Expense | - | - | - | -0.01 | -0.39 | -0.19 |
| Interest & Investment Income | 0.98 | 1.82 | 0.09 | - | 0.39 | - |
| Currency Exchange Gain (Loss) | -6.76 | -1.62 | 5.83 | -0.05 | -0.52 | - |
| Other Non Operating Income (Expenses) | -6.78 | -0.68 | 4.28 | 3.97 | - | -0.08 |
| EBT Excluding Unusual Items | -14.39 | -15.24 | -45.68 | -21.72 | -14.77 | -16.15 |
| Merger & Restructuring Charges | - | - | - | -45.4 | - | - |
| Gain (Loss) on Sale of Investments | 1.92 | 1.02 | - | - | - | - |
| Other Unusual Items | 6.96 | 5.29 | 2.27 | 0.07 | - | - |
| Pretax Income | -5.52 | -8.93 | -43.42 | -67.05 | -14.77 | -16.15 |
| Income Tax Expense | -3.17 | -6.51 | 2.97 | 0.97 | 1.51 | -0.05 |
| Earnings From Continuing Operations | -2.34 | -2.42 | -46.38 | -68.01 | -16.28 | -16.09 |
| Minority Interest in Earnings | -0.02 | -0 | 0 | -0.05 | 0.01 | -0.1 |
| Net Income | -2.36 | -2.42 | -46.38 | -68.07 | -16.27 | -16.19 |
| Net Income to Common | -2.36 | -2.42 | -46.38 | -68.07 | -16.27 | -16.19 |
| Shares Outstanding (Basic) | 45 | 45 | 45 | 7 | 4 | 4 |
| Shares Outstanding (Diluted) | 45 | 45 | 45 | 7 | 4 | 4 |
| Shares Change (YoY) | 0.10% | 0.34% | 574.83% | 49.80% | - | - |
| EPS (Basic) | -0.05 | -0.05 | -1.03 | -10.18 | -3.65 | -3.63 |
| EPS (Diluted) | -0.05 | -0.05 | -1.03 | -10.18 | -3.65 | -3.63 |
| Free Cash Flow | -6.66 | -11.83 | -42.52 | -5.75 | 3.37 | -1.32 |
| Free Cash Flow Per Share | -0.15 | -0.26 | -0.94 | -0.86 | 0.76 | -0.29 |
| Gross Margin | 90.44% | 89.21% | 86.78% | 91.18% | 92.69% | 91.72% |
| Operating Margin | -0.96% | -9.13% | -48.27% | -31.94% | -20.21% | -25.78% |
| Profit Margin | -1.25% | -1.49% | -40.07% | -84.82% | -23.09% | -26.29% |
| Free Cash Flow Margin | -3.52% | -7.32% | -36.74% | -7.16% | 4.78% | -2.14% |
| EBITDA | -1.69 | -14.64 | -55.7 | -25.48 | -13.33 | -14.68 |
| EBITDA Margin | -0.90% | -9.06% | -48.12% | -31.74% | -18.90% | -23.84% |
| D&A For EBITDA | 0.13 | 0.11 | 0.18 | 0.15 | 0.92 | 1.19 |
| EBIT | -1.82 | -14.75 | -55.88 | -25.63 | -14.25 | -15.88 |
| EBIT Margin | -0.96% | -9.13% | -48.27% | -31.94% | -20.21% | -25.78% |