Cash & Equivalents | 189.83 | 35.78 | 32.73 | 59.68 | 35.91 | |
Cash & Short-Term Investments | 189.83 | 35.78 | 32.73 | 59.68 | 35.91 | |
Cash Growth | 430.56% | 9.31% | -45.16% | 66.18% | -28.56% | |
Accounts Receivable | 1.69 | 14.08 | 5.72 | 5.36 | 11.18 | |
Receivables | 1.69 | 14.08 | 5.72 | 5.36 | 11.18 | |
Prepaid Expenses | 12.87 | 1.71 | 5.58 | 4.07 | 3.07 | |
Restricted Cash | 6.35 | - | - | 2.59 | 7.04 | |
Other Current Assets | - | 9.29 | 1.07 | - | - | |
Total Current Assets | 210.74 | 60.86 | 45.09 | 71.7 | 57.19 | |
Property, Plant & Equipment | 3.96 | 5.13 | 1.32 | 2.54 | 1.21 | |
Other Long-Term Assets | 0.1 | 1.05 | 1.07 | 1.08 | 2.02 | |
Accounts Payable | 3.61 | 3.77 | 1.45 | 1.3 | 4.57 | |
Accrued Expenses | 44.3 | 37.25 | 24.13 | 15.06 | 12.17 | |
Current Portion of Long-Term Debt | - | - | - | 2.59 | 7.02 | |
Current Portion of Leases | 1.64 | 1.3 | 1.21 | 1.15 | 0.94 | |
Current Unearned Revenue | - | 0.43 | 1 | 13.92 | 13.87 | |
Other Current Liabilities | - | 24.67 | 13.61 | - | - | |
Total Current Liabilities | 49.55 | 67.42 | 41.4 | 34.02 | 38.56 | |
Long-Term Leases | 1.93 | 3.58 | - | 1.32 | - | |
Long-Term Unearned Revenue | - | - | - | 18.41 | 11.15 | |
Other Long-Term Liabilities | - | 4.25 | 20.53 | - | - | |
Common Stock | 0 | 0 | 0 | 0.01 | 0 | |
Additional Paid-In Capital | 774.57 | 433.22 | 404.06 | 398.73 | 345.41 | |
Retained Earnings | -611.26 | -441.43 | -418.5 | -377.17 | -334.7 | |
Total Common Equity | 163.31 | -8.21 | -14.44 | 21.57 | 10.72 | |
Total Liabilities & Equity | 214.8 | 67.03 | 47.49 | 75.33 | 60.42 | |
Total Debt | 3.58 | 4.88 | 1.21 | 5.06 | 7.96 | |
Net Cash (Debt) | 186.25 | 30.9 | 31.52 | 54.62 | 27.95 | |
Net Cash Growth | 502.73% | -1.96% | -42.29% | 95.42% | -27.48% | |
Net Cash Per Share | 29.33 | 7.07 | 9.02 | 20.83 | 13.45 | |
Filing Date Shares Outstanding | 10.95 | 10.95 | 4.45 | 3.41 | 2.4 | |
Total Common Shares Outstanding | 10.95 | 4.53 | 3.62 | 3.39 | 2.24 | |
Working Capital | 161.18 | -6.56 | 3.69 | 37.68 | 18.63 | |
Book Value Per Share | 14.92 | -1.81 | -3.98 | 6.36 | 4.78 | |
Tangible Book Value | 163.31 | -8.21 | -14.44 | 21.57 | 10.72 | |
Tangible Book Value Per Share | 14.92 | -1.81 | -3.98 | 6.36 | 4.78 | |
Machinery | 3.44 | 3.32 | 2.96 | 3.06 | 2.97 | |
Leasehold Improvements | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | |