CDW Corporation (CDW)
NASDAQ: CDW · Real-Time Price · USD
161.51
-2.33 (-1.42%)
At close: Mar 28, 2025, 4:00 PM
161.50
-0.01 (-0.01%)
After-hours: Mar 28, 2025, 6:51 PM EDT

CDW Corporation Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
1,0781,1041,115988.6788.5
Upgrade
Depreciation & Amortization
275.3270.7290.6191.2425.6
Upgrade
Stock-Based Compensation
64.793.791.172.642.5
Upgrade
Provision & Write-off of Bad Debts
32.214.98.3-5.430.9
Upgrade
Other Operating Activities
-10-3.7-2-30.821.9
Upgrade
Change in Accounts Receivable
-559.4-54.5-34.8-616.8-226.4
Upgrade
Change in Inventory
61.1139111.9-151-71.4
Upgrade
Change in Accounts Payable
443.8-55.4-260374.5253.7
Upgrade
Change in Other Net Operating Assets
-108.289.716.3-38.349
Upgrade
Operating Cash Flow
1,2771,5991,336784.61,314
Upgrade
Operating Cash Flow Growth
-20.10%19.67%70.27%-40.30%27.95%
Upgrade
Capital Expenditures
-122.6-148.2-127.8-100-158
Upgrade
Cash Acquisitions
-323.9-76.4-36.7-2,706-43
Upgrade
Investment in Securities
-211.1--36-
Upgrade
Other Investing Activities
-1.6-5---
Upgrade
Investing Cash Flow
-659.2-229.6-164.5-2,770-201
Upgrade
Short-Term Debt Issued
--84.6-93
Upgrade
Long-Term Debt Issued
1,492207.62,3015,5372,324
Upgrade
Total Debt Issued
1,492207.62,3865,5372,417
Upgrade
Short-Term Debt Repaid
-75.7-23.7--161.8-
Upgrade
Long-Term Debt Repaid
-1,293-493.1-3,236-2,797-1,719
Upgrade
Total Debt Repaid
-1,369-516.8-3,236-2,959-1,719
Upgrade
Net Debt Issued (Repaid)
123.1-309.2-849.52,579698.1
Upgrade
Issuance of Common Stock
4749.330.269.949.2
Upgrade
Repurchase of Common Stock
-538.2-540-23.1-1,529-363.1
Upgrade
Common Dividends Paid
-332.1-321.5-282.6-234.8-219.6
Upgrade
Other Financing Activities
13.322.722.9-52.1-25.8
Upgrade
Financing Cash Flow
-686.9-1,099-1,102832.8138.8
Upgrade
Foreign Exchange Rate Adjustments
-12.23.1-12.20.14.1
Upgrade
Net Cash Flow
-81273.557.1-1,1521,256
Upgrade
Free Cash Flow
1,1551,4511,208684.61,156
Upgrade
Free Cash Flow Growth
-20.39%20.06%76.47%-40.79%46.20%
Upgrade
Free Cash Flow Margin
5.50%6.79%5.09%3.29%6.26%
Upgrade
Free Cash Flow Per Share
8.5410.648.824.877.99
Upgrade
Cash Interest Paid
217.5233.2224.3134.3139.4
Upgrade
Cash Income Tax Paid
398.6401.4362.2351245.6
Upgrade
Levered Free Cash Flow
1,0791,312988.89537.64866.99
Upgrade
Unlevered Free Cash Flow
1,2131,4531,136631.95963.8
Upgrade
Change in Net Working Capital
51.9-156.6202.2440.683.3
Upgrade
Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q