CDW Corporation (CDW)
NASDAQ: CDW · Real-Time Price · USD
188.73
+0.94 (0.50%)
Jan 17, 2025, 4:00 PM EST - Market closed

CDW Corporation Statistics

Total Valuation

CDW has a market cap or net worth of $25.15 billion. The enterprise value is $30.54 billion.

Market Cap 25.15B
Enterprise Value 30.54B

Important Dates

The next estimated earnings date is Wednesday, February 5, 2025, before market open.

Earnings Date Feb 5, 2025
Ex-Dividend Date Nov 25, 2024

Share Statistics

CDW has 133.26 million shares outstanding. The number of shares has decreased by -0.73% in one year.

Current Share Class 133.26M
Shares Outstanding 133.26M
Shares Change (YoY) -0.73%
Shares Change (QoQ) -0.52%
Owned by Insiders (%) 0.22%
Owned by Institutions (%) 97.99%
Float 132.85M

Valuation Ratios

The trailing PE ratio is 23.07 and the forward PE ratio is 19.33. CDW's PEG ratio is 4.89.

PE Ratio 23.07
Forward PE 19.33
PS Ratio 1.21
Forward PS 1.18
PB Ratio 10.70
P/TBV Ratio n/a
P/FCF Ratio 18.76
P/OCF Ratio 17.13
PEG Ratio 4.89
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 15.30, with an EV/FCF ratio of 22.77.

EV / Earnings 27.52
EV / Sales 1.47
EV / EBITDA 15.30
EV / EBIT 17.73
EV / FCF 22.77

Financial Position

The company has a current ratio of 1.40, with a Debt / Equity ratio of 2.79.

Current Ratio 1.40
Quick Ratio 1.22
Debt / Equity 2.79
Debt / EBITDA 3.18
Debt / FCF 4.88
Interest Coverage 8.15

Financial Efficiency

Return on equity (ROE) is 53.36% and return on invested capital (ROIC) is 12.52%.

Return on Equity (ROE) 53.36%
Return on Assets (ROA) 7.90%
Return on Capital (ROIC) 12.52%
Revenue Per Employee $1.38M
Profits Per Employee $73,490
Employee Count 15,100
Asset Turnover 1.53
Inventory Turnover 23.37

Taxes

In the past 12 months, CDW has paid $354.90 million in taxes.

Income Tax 354.90M
Effective Tax Rate 24.23%

Stock Price Statistics

The stock price has decreased by -14.49% in the last 52 weeks. The beta is 1.01, so CDW's price volatility has been similar to the market average.

Beta (5Y) 1.01
52-Week Price Change -14.49%
50-Day Moving Average 180.94
200-Day Moving Average 213.73
Relative Strength Index (RSI) 63.73
Average Volume (20 Days) 1,251,812

Short Selling Information

The latest short interest is 2.88 million, so 2.16% of the outstanding shares have been sold short.

Short Interest 2.88M
Short Previous Month 2.65M
Short % of Shares Out 2.16%
Short % of Float 2.16%
Short Ratio (days to cover) 2.41

Income Statement

In the last 12 months, CDW had revenue of $20.83 billion and earned $1.11 billion in profits. Earnings per share was $8.18.

Revenue 20.83B
Gross Profit 4.60B
Operating Income 1.72B
Pretax Income 1.46B
Net Income 1.11B
EBITDA 2.00B
EBIT 1.72B
Earnings Per Share (EPS) $8.18
Full Income Statement

Balance Sheet

The company has $1.16 billion in cash and $6.55 billion in debt, giving a net cash position of -$5.39 billion or -$40.43 per share.

Cash & Cash Equivalents 1.16B
Total Debt 6.55B
Net Cash -5.39B
Net Cash Per Share -$40.43
Equity (Book Value) 2.35B
Book Value Per Share 17.64
Working Capital 2.20B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $1.47 billion and capital expenditures -$127.50 million, giving a free cash flow of $1.34 billion.

Operating Cash Flow 1.47B
Capital Expenditures -127.50M
Free Cash Flow 1.34B
FCF Per Share $10.06
Full Cash Flow Statement

Margins

Gross margin is 22.09%, with operating and profit margins of 8.27% and 5.33%.

Gross Margin 22.09%
Operating Margin 8.27%
Pretax Margin 7.03%
Profit Margin 5.33%
EBITDA Margin 9.58%
EBIT Margin 8.27%
FCF Margin 6.44%

Dividends & Yields

This stock pays an annual dividend of $2.50, which amounts to a dividend yield of 1.33%.

Dividend Per Share $2.50
Dividend Yield 1.33%
Dividend Growth (YoY) 3.97%
Years of Dividend Growth 11
Payout Ratio 30.56%
Buyback Yield 0.73%
Shareholder Yield 2.06%
Earnings Yield 4.41%
FCF Yield 5.33%
Dividend Details

Analyst Forecast

The average price target for CDW is $239.33, which is 26.81% higher than the current price. The consensus rating is "Buy".

Price Target $239.33
Price Target Difference 26.81%
Analyst Consensus Buy
Analyst Count 9
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

CDW has an Altman Z-Score of 3.41 and a Piotroski F-Score of 7.

Altman Z-Score 3.41
Piotroski F-Score 7