Niagen Bioscience, Inc. (NAGE)

NASDAQ: NAGE · Real-Time Price · USD

9.90

+0.08 (0.81%)

At close: Aug 29, 2025, 4:00 PM

9.94

+0.04 (0.40%)

After-hours: Aug 29, 2025, 7:09 PM EDT

Niagen Bioscience Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Revenue	116.3	99.6	83.57	72.05	67.45	59.26	Upgrade
Revenue Growth (YoY)	35.89%	19.18%	15.99%	6.82%	13.83%	28.01%	Upgrade
Cost of Revenue	42.31	38.01	32.79	29.25	25.96	23.98	Upgrade
Gross Profit	73.99	61.59	50.78	42.8	41.49	35.27	Upgrade
Selling, General & Admin	51.89	47.84	51.42	56.6	64.73	51.71	Upgrade
Research & Development	5.43	6.02	4.96	4.83	3.83	3.42	Upgrade
Operating Expenses	57.32	53.86	56.38	61.43	68.56	55.13	Upgrade
Operating Income	16.67	7.73	-5.6	-18.63	-27.07	-19.85	Upgrade
Interest Expense	-	-	-	-	-0.06	-0.07	Upgrade
Interest & Investment Income	1.66	1.13	0.66	0	-	-	Upgrade
EBT Excluding Unusual Items	18.33	8.86	-4.94	-18.63	-27.13	-19.93	Upgrade
Other Unusual Items	-	-	-	2.09	-	-	Upgrade
Pretax Income	18.33	8.86	-4.94	-16.54	-27.13	-19.93	Upgrade
Income Tax Expense	0.6	0.31	-	-	-	-	Upgrade
Earnings From Continuing Operations	17.73	8.55	-4.94	-16.54	-27.13	-19.93	Upgrade
Net Income	17.73	8.55	-4.94	-16.54	-27.13	-19.93	Upgrade
Net Income to Common	17.73	8.55	-4.94	-16.54	-27.13	-19.93	Upgrade
Shares Outstanding (Basic)	77	76	75	70	67	61	Upgrade
Shares Outstanding (Diluted)	83	78	75	70	67	61	Upgrade
Shares Change (YoY)	10.13%	4.19%	7.54%	3.79%	10.02%	7.03%	Upgrade
EPS (Basic)	0.23	0.11	-0.07	-0.24	-0.40	-0.33	Upgrade
EPS (Diluted)	0.22	0.11	-0.07	-0.24	-0.40	-0.33	Upgrade
Free Cash Flow	20.93	11.95	6.97	-15.43	-24.57	-10.72	Upgrade
Free Cash Flow Per Share	0.25	0.15	0.09	-0.22	-0.37	-0.18	Upgrade
Gross Margin	63.62%	61.83%	60.76%	59.40%	61.51%	59.53%	Upgrade
Operating Margin	14.33%	7.76%	-6.70%	-25.85%	-40.14%	-33.51%	Upgrade
Profit Margin	15.24%	8.58%	-5.91%	-22.96%	-40.22%	-33.63%	Upgrade
Free Cash Flow Margin	18.00%	11.99%	8.34%	-21.42%	-36.43%	-18.10%	Upgrade
EBITDA	17.45	8.54	-4.57	-17.57	-25.96	-18.74	Upgrade
EBITDA Margin	15.01%	8.58%	-5.47%	-24.39%	-38.48%	-31.62%	Upgrade
D&A For EBITDA	0.78	0.81	1.03	1.06	1.12	1.11	Upgrade
EBIT	16.67	7.73	-5.6	-18.63	-27.07	-19.85	Upgrade
EBIT Margin	14.33%	7.76%	-6.70%	-25.85%	-40.14%	-33.51%	Upgrade
Effective Tax Rate	3.28%	3.44%	-	-	-	-	Upgrade
Advertising Expenses	-	11.1	10.3	11.4	12.5	7.4	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q