Codexis, Inc. (CDXS)
NASDAQ: CDXS · Real-Time Price · USD
5.28
+0.16 (3.13%)
Dec 20, 2024, 4:00 PM EST - Market closed
Codexis Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 64.45 | 70.14 | 138.59 | 104.75 | 69.06 | 68.46 | Upgrade
|
| Revenue Growth (YoY) | -12.86% | -49.39% | 32.30% | 51.69% | 0.87% | 12.98% | Upgrade
|
| Cost of Revenue | 60.89 | 71.69 | 118.13 | 78.13 | 57.93 | 49.51 | Upgrade
|
| Gross Profit | 3.55 | -1.55 | 20.46 | 26.63 | 11.13 | 18.95 | Upgrade
|
| Selling, General & Admin | 54.28 | 53.25 | 52.17 | 49.32 | 35.05 | 31.5 | Upgrade
|
| Operating Expenses | 54.28 | 53.25 | 52.17 | 49.32 | 35.05 | 31.5 | Upgrade
|
| Operating Income | -50.73 | -54.8 | -31.71 | -22.7 | -23.92 | -12.55 | Upgrade
|
| Interest & Investment Income | 3.64 | 4.17 | 1.44 | 0.46 | 0.41 | 1.29 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.06 | -0.06 | -0.08 | 1.15 | -0.16 | -0.16 | Upgrade
|
| EBT Excluding Unusual Items | -49.61 | -50.69 | -30.35 | -21.09 | -23.67 | -11.42 | Upgrade
|
| Merger & Restructuring Charges | - | -3.28 | -3.17 | - | - | - | Upgrade
|
| Impairment of Goodwill | 0.02 | -0.78 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -12.25 | -12.22 | 0.2 | - | - | -0.5 | Upgrade
|
| Asset Writedown | -0.19 | -9.21 | - | - | - | - | Upgrade
|
| Pretax Income | -62.03 | -76.17 | -33.32 | -21.09 | -23.67 | -11.92 | Upgrade
|
| Income Tax Expense | 0.07 | 0.07 | 0.28 | 0.19 | 0.34 | 0.02 | Upgrade
|
| Net Income | -62.09 | -76.24 | -33.59 | -21.28 | -24.01 | -11.94 | Upgrade
|
| Net Income to Common | -62.09 | -76.24 | -33.59 | -21.28 | -24.01 | -11.94 | Upgrade
|
| Shares Outstanding (Basic) | 70 | 68 | 65 | 65 | 59 | 57 | Upgrade
|
| Shares Outstanding (Diluted) | 70 | 68 | 65 | 65 | 59 | 57 | Upgrade
|
| Shares Change (YoY) | 4.92% | 4.27% | 1.20% | 8.77% | 5.02% | 8.28% | Upgrade
|
| EPS (Basic) | -0.88 | -1.12 | -0.51 | -0.33 | -0.40 | -0.21 | Upgrade
|
| EPS (Diluted) | -0.88 | -1.12 | -0.51 | -0.33 | -0.40 | -0.21 | Upgrade
|
| Free Cash Flow | -46.13 | -57.06 | 2.98 | -28.1 | -20.21 | -16.29 | Upgrade
|
| Free Cash Flow Per Share | -0.65 | -0.84 | 0.05 | -0.44 | -0.34 | -0.29 | Upgrade
|
| Gross Margin | 5.51% | -2.21% | 14.76% | 25.42% | 16.12% | 27.69% | Upgrade
|
| Operating Margin | -78.72% | -78.13% | -22.88% | -21.67% | -34.64% | -18.33% | Upgrade
|
| Profit Margin | -96.35% | -108.69% | -24.24% | -20.31% | -34.77% | -17.43% | Upgrade
|
| Free Cash Flow Margin | -71.58% | -81.34% | 2.15% | -26.82% | -29.27% | -23.80% | Upgrade
|
| EBITDA | -45.78 | -49.28 | -26.29 | -19.48 | -21.82 | -10.76 | Upgrade
|
| EBITDA Margin | -71.03% | -70.26% | -18.97% | -18.59% | -31.59% | -15.72% | Upgrade
|
| D&A For EBITDA | 4.95 | 5.52 | 5.42 | 3.22 | 2.1 | 1.79 | Upgrade
|
| EBIT | -50.73 | -54.8 | -31.71 | -22.7 | -23.92 | -12.55 | Upgrade
|
| EBIT Margin | -78.72% | -78.13% | -22.88% | -21.67% | -34.64% | -18.33% | Upgrade
|
| Revenue as Reported | 64.45 | 70.14 | 138.59 | 104.75 | 69.06 | 68.46 | Upgrade
|
| Advertising Expenses | - | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.