Codexis, Inc. (CDXS)
NASDAQ: CDXS · Real-Time Price · USD
2.380
+0.010 (0.42%)
Jun 9, 2025, 4:00 PM - Market closed
Codexis Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 49.82 | 59.35 | 70.14 | 138.59 | 104.75 | 69.06 | Upgrade
|
| Revenue Growth (YoY) | -32.90% | -15.39% | -49.39% | 32.30% | 51.69% | 0.87% | Upgrade
|
| Cost of Revenue | 62.12 | 62.55 | 71.69 | 118.13 | 78.13 | 57.93 | Upgrade
|
| Gross Profit | -12.31 | -3.21 | -1.55 | 20.46 | 26.63 | 11.13 | Upgrade
|
| Selling, General & Admin | 54.64 | 55.15 | 53.25 | 52.17 | 49.32 | 35.05 | Upgrade
|
| Operating Expenses | 54.64 | 55.15 | 53.25 | 52.17 | 49.32 | 35.05 | Upgrade
|
| Operating Income | -66.95 | -58.35 | -54.8 | -31.71 | -22.7 | -23.92 | Upgrade
|
| Interest Expense | -3.92 | -3.49 | -0.06 | -0.08 | - | - | Upgrade
|
| Interest & Investment Income | 3.51 | 3.67 | 4.17 | 1.44 | 0.46 | 0.41 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | 1.15 | -0.16 | Upgrade
|
| EBT Excluding Unusual Items | -67.36 | -58.18 | -50.69 | -30.36 | -21.09 | -23.67 | Upgrade
|
| Merger & Restructuring Charges | - | - | -3.28 | -3.17 | - | - | Upgrade
|
| Impairment of Goodwill | - | - | -0.78 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -6.9 | -6.9 | -12.22 | 0.21 | - | - | Upgrade
|
| Asset Writedown | -0.17 | -0.17 | -9.21 | - | - | - | Upgrade
|
| Pretax Income | -74.42 | -65.24 | -76.17 | -33.32 | -21.09 | -23.67 | Upgrade
|
| Income Tax Expense | 0.04 | 0.03 | 0.07 | 0.28 | 0.19 | 0.34 | Upgrade
|
| Net Income | -74.46 | -65.28 | -76.24 | -33.59 | -21.28 | -24.01 | Upgrade
|
| Net Income to Common | -74.46 | -65.28 | -76.24 | -33.59 | -21.28 | -24.01 | Upgrade
|
| Shares Outstanding (Basic) | 77 | 73 | 68 | 65 | 65 | 59 | Upgrade
|
| Shares Outstanding (Diluted) | 77 | 73 | 68 | 65 | 65 | 59 | Upgrade
|
| Shares Change (YoY) | 10.76% | 7.75% | 4.26% | 1.20% | 8.77% | 5.01% | Upgrade
|
| EPS (Basic) | -0.97 | -0.89 | -1.12 | -0.51 | -0.33 | -0.40 | Upgrade
|
| EPS (Diluted) | -0.97 | -0.89 | -1.12 | -0.51 | -0.33 | -0.40 | Upgrade
|
| Free Cash Flow | -59.85 | -53.72 | -57.06 | 2.98 | -28.1 | -20.21 | Upgrade
|
| Free Cash Flow Per Share | -0.78 | -0.73 | -0.84 | 0.05 | -0.43 | -0.34 | Upgrade
|
| Gross Margin | -24.71% | -5.40% | -2.21% | 14.76% | 25.42% | 16.12% | Upgrade
|
| Operating Margin | -134.40% | -98.33% | -78.13% | -22.88% | -21.67% | -34.64% | Upgrade
|
| Profit Margin | -149.47% | -109.99% | -108.69% | -24.24% | -20.31% | -34.77% | Upgrade
|
| Free Cash Flow Margin | -120.14% | -90.51% | -81.34% | 2.15% | -26.82% | -29.27% | Upgrade
|
| EBITDA | -62.06 | -53.41 | -49.28 | -26.31 | -19.48 | -21.82 | Upgrade
|
| EBITDA Margin | -124.59% | -90.00% | -70.26% | -18.98% | -18.59% | -31.60% | Upgrade
|
| D&A For EBITDA | 4.89 | 4.95 | 5.52 | 5.4 | 3.22 | 2.1 | Upgrade
|
| EBIT | -66.95 | -58.35 | -54.8 | -31.71 | -22.7 | -23.92 | Upgrade
|
| EBIT Margin | -134.40% | -98.33% | -78.13% | -22.88% | -21.67% | -34.64% | Upgrade
|
| Revenue as Reported | 49.82 | 59.35 | 70.14 | 138.59 | 104.75 | 69.06 | Upgrade
|
| Advertising Expenses | - | - | 0.3 | 0.3 | 0.3 | 0.3 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.