Cadiz Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	15.05	9.61	1.99	1.5	0.56	0.54	Upgrade
Revenue Growth (YoY)	460.46%	382.57%	32.65%	166.14%	4.25%	22.68%	Upgrade
Selling, General & Admin	28.35	24.35	18.8	15.34	17.65	11.91	Upgrade
Depreciation & Amortization	1.22	1.21	1.25	0.65	0.42	0.38	Upgrade
Other Operating Expenses	10.19	7.3	2.89	2.07	-	-	Upgrade
Total Operating Expenses	39.76	32.86	22.93	18.06	18.08	12.3	Upgrade
Operating Income	-24.7	-23.25	-20.94	-16.56	-17.51	-11.75	Upgrade
Interest Expense	-8.61	-8	-5.58	-8.26	-11.96	-11.67	Upgrade
Interest Income	0.39	0.34	0.61	-	-	-	Upgrade
Net Interest Expense	-8.22	-7.66	-4.97	-8.26	-11.96	-11.67	Upgrade
Income (Loss) on Equity Investments	-	-	-	0.04	-0.94	-2.17	Upgrade
Other Non-Operating Income (Expenses)	0.19	-0.22	-0.2	-	0.57	0.17	Upgrade
EBT Excluding Unusual Items	-32.73	-31.13	-26.1	-24.79	-29.84	-25.42	Upgrade
Other Unusual Items	-	-	-5.33	-	-1.4	-12.39	Upgrade
Pretax Income	-32.73	-31.13	-31.44	-24.79	-31.24	-37.81	Upgrade
Income Tax Expense	0.01	0.01	0.01	0.01	0.01	0.01	Upgrade
Net Income	-32.74	-31.14	-31.45	-24.79	-31.25	-37.82	Upgrade
Preferred Dividends & Other Adjustments	5.11	5.11	5.11	5.11	2.74	-	Upgrade
Net Income to Common	-37.85	-36.25	-36.55	-29.9	-33.99	-37.82	Upgrade
Shares Outstanding (Basic)	75	69	66	50	41	34	Upgrade
Shares Outstanding (Diluted)	75	69	66	50	41	34	Upgrade
Shares Change (YoY)	11.81%	4.86%	31.65%	22.95%	18.64%	28.77%	Upgrade
EPS (Basic)	-0.50	-0.53	-0.56	-0.60	-0.84	-1.11	Upgrade
EPS (Diluted)	-0.50	-0.53	-0.56	-0.60	-0.84	-1.11	Upgrade
Free Cash Flow	-22.86	-22.47	-26.71	-21.98	-38.18	-19.16	Upgrade
Free Cash Flow Per Share	-0.30	-0.33	-0.41	-0.44	-0.94	-0.56	Upgrade
Profit Margin	-251.41%	-377.25%	-1835.86%	-1991.87%	-6025.89%	-6990.20%	Upgrade
Free Cash Flow Margin	-151.87%	-233.83%	-1341.59%	-1464.02%	-6769.86%	-3541.04%	Upgrade
EBITDA	-23.48	-22.04	-19.69	-15.91	-17.09	-11.37	Upgrade
EBITDA Margin	-155.99%	-229.34%	-	-	-	-	Upgrade
D&A For EBITDA	1.22	1.21	1.25	0.65	0.42	0.38	Upgrade
EBIT	-24.7	-23.25	-20.94	-16.56	-17.51	-11.75	Upgrade
EBIT Margin	-164.09%	-241.97%	-	-	-	-	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.

SEC Filings: 10-K · 10-Q