| Net Income | -31.14 | -31.45 | -24.79 | -31.25 | -37.82 | |
| Depreciation & Amortization | 1.38 | 1.37 | 0.67 | 0.44 | 0.38 | |
| Other Amortization | 1.32 | 0.41 | 2.41 | 3.48 | 1.06 | |
| Loss (Gain) on Equity Investments | - | - | -0.04 | 0.94 | 2.17 | |
| Stock-Based Compensation | 4.61 | 1.5 | 1.88 | 4.75 | 2.1 | |
| Change in Accounts Receivable | -3.68 | -0.45 | -0.18 | -0.22 | -0.01 | |
| Change in Inventory | -0.91 | -1.79 | -0.24 | - | - | |
| Change in Accounts Payable | -0.39 | 0.94 | 0.11 | -0.09 | 0.13 | |
| Change in Unearned Revenue | 0.85 | 0.25 | - | - | - | |
| Change in Other Net Operating Assets | 1.41 | -0.35 | -0.29 | -0.06 | -2.42 | |
| Other Operating Activities | 5.04 | 8.65 | 1.87 | 6.74 | 20.98 | |
| Operating Cash Flow | -21.53 | -20.92 | -18.6 | -15.27 | -13.43 | |
| Capital Expenditures | -0.93 | -5.79 | -3.38 | -22.91 | -5.73 | |
| Cash Acquisitions | - | - | -0.75 | - | - | |
| Investment in Securities | - | - | 0 | -0.56 | -4.11 | |
| Other Investing Activities | -0.25 | - | - | - | - | |
| Investing Cash Flow | -1.18 | -5.79 | -4.12 | -23.47 | -9.84 | |
| Long-Term Debt Issued | 20 | 0.23 | 0.29 | 50.14 | 0.15 | |
| Long-Term Debt Repaid | -0.18 | -15.16 | -0.17 | -77.6 | -0.04 | |
| Net Debt Issued (Repaid) | 19.82 | -14.93 | 0.12 | -27.46 | 0.11 | |
| Issuance of Common Stock | 22.14 | 38.49 | 21.64 | 32.46 | 14.77 | |
| Repurchase of Common Stock | -0.05 | -0.26 | - | -1.18 | - | |
| Preferred Dividends Paid | -5.11 | -5.11 | -5.11 | -1.45 | - | |
| Dividends Paid | -5.11 | -5.11 | -5.11 | -1.45 | - | |
| Other Financing Activities | -1.29 | -0.63 | - | -5.4 | - | |
| Financing Cash Flow | 35.51 | 17.57 | 16.65 | 51.18 | 14.87 | |
| Net Cash Flow | 12.79 | -9.15 | -6.07 | 12.43 | -8.39 | |
| Free Cash Flow | -22.47 | -26.71 | -21.98 | -38.18 | -19.16 | |
| Free Cash Flow Margin | -233.83% | -1341.59% | -1464.02% | -6769.86% | -3541.04% | |
| Free Cash Flow Per Share | -0.33 | -0.41 | -0.44 | -0.94 | -0.56 | |
| Cash Interest Paid | 1.5 | - | - | - | - | |
| Cash Income Tax Paid | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
| Levered Free Cash Flow | -9.7 | -20.02 | -11.11 | -34.86 | -18.8 | |
| Unlevered Free Cash Flow | -6.01 | -16.95 | -8.36 | -30.86 | -12.57 | |
| Change in Net Working Capital | -3.47 | 0.94 | -2.82 | 2.19 | 1.97 | |