Creative Medical Technology Holdings, Inc. (CELZ)
NASDAQ: CELZ · Real-Time Price · USD
3.523
-0.047 (-1.32%)
Oct 9, 2025, 4:00 PM EDT - Market closed

CELZ Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202007 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2007 - 2019
Net Income
-5.77-5.49-5.29-10.1419.21-36.33
Upgrade
Depreciation & Amortization
0.110.110.090.090.090.07
Upgrade
Stock-Based Compensation
-0.040.040.070.60.17
Upgrade
Other Adjustments
---0.03--22.3634.96
Upgrade
Change in Receivables
---0-00.01
Upgrade
Changes in Inventories
-000-0.01-
Upgrade
Changes in Accounts Payable
-0.06-0.04-2.952.510.410.03
Upgrade
Changes in Accrued Expenses
---0.02-0.150.66
Upgrade
Changes in Other Operating Activities
0.040.080.11-0.34--
Upgrade
Operating Cash Flow
-5.69-5.3-8.03-7.8-2.22-0.43
Upgrade
Purchases of Intangible Assets
--0.2-0.1---0.25
Upgrade
Purchases of Investments
---22.85-10.08--
Upgrade
Proceeds from Sale of Investments
-6.5226.4---
Upgrade
Investing Cash Flow
-6.323.45-10.08--0.25
Upgrade
Long-Term Debt Issued
----4.550.71
Upgrade
Long-Term Debt Repaid
-----6.18-0.02
Upgrade
Net Long-Term Debt Issued (Repaid)
-----1.630.69
Upgrade
Issuance of Common Stock
-1.63-15.4714.76-
Upgrade
Repurchase of Common Stock
--0.17-0.27---
Upgrade
Net Common Stock Issued (Repurchased)
-1.45-0.2715.4714.76-
Upgrade
Issuance of Preferred Stock
-0--0.46-
Upgrade
Repurchase of Preferred Stock
-----0.2-
Upgrade
Net Preferred Stock Issued (Repurchased)
-0--0.27-
Upgrade
Other Financing Activities
-----0.55-
Upgrade
Financing Cash Flow
-1.45-0.2715.4712.840.69
Upgrade
Net Cash Flow
-0.932.47-4.85-2.410.630.01
Upgrade
Beginning Cash & Cash Equivalents
7.473.478.3210.720.10.09
Upgrade
Ending Cash & Cash Equivalents
6.545.943.478.3210.720.1
Upgrade
Free Cash Flow
-5.69-5.3-8.03-7.8-2.22-0.43
Upgrade
FCF Margin
-94756.77%-48193.56%-89198.72%-8800.19%-2524.99%-264.17%
Upgrade
Free Cash Flow Per Share
-2.97-3.58-5.70-7.13-6.82-7.50
Upgrade
Levered Free Cash Flow
-5.67-5.34-8.03-7.87-34.1433.08
Upgrade
Unlevered Free Cash Flow
-5.82-5.59-8.36-7.97-2.78-0.36
Upgrade
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q