| 4.44 | 12.55 | 28.79 | 153.97 | 261.07 | 4.55 |
| 0.1 | 0.28 | 4.43 | 0.13 | 0.6 | - |
Cash & Short-Term Investments | 4.54 | 12.83 | 33.22 | 154.1 | 261.66 | 4.55 |
| -80.14% | -61.40% | -78.44% | -41.11% | 5652.10% | 270.23% |
| 1.6 | 3.28 | 2.5 | 0.57 | 2.05 | 0.46 |
| 0.01 | 0.01 | 0.29 | 0.37 | 1.23 | 1.1 |
| 1.61 | 3.29 | 2.79 | 0.93 | 3.28 | 1.56 |
| 24.29 | 24.01 | 29.18 | 31.84 | 8.14 | 4.21 |
| 21.85 | 25.78 | 39.74 | 16.14 | 7.99 | 9.81 |
| 52.29 | 65.92 | 104.93 | 203.01 | 281.07 | 20.13 |
Net Property, Plant & Equipment | 21.99 | 27.35 | 40.06 | 23.15 | 2.97 | 1.46 |
| 6.16 | 6.23 | 6.87 | 4.56 | 0 | 0.05 |
| - | - | 0.22 | - | - | - |
| 31.17 | 31.01 | 30.76 | 35.08 | 0.33 | - |
| 1.11 | 2.06 | 2.7 | 2.04 | 6.99 | 1.12 |
|
| 3.72 | 5.14 | 4.88 | 3.38 | 3.68 | 3.72 |
| 5.22 | 3.65 | 3.3 | 5.05 | 4.18 | 5.74 |
Current Portion of Long-Term Debt | 8.37 | 10.2 | 9.96 | 57.37 | - | - |
Current Portion of Leases | 3.24 | 3.43 | 4.19 | 1.31 | 0.84 | 0.13 |
| 3.7 | 4.12 | 2.45 | 2.39 | 1.94 | 1.69 |
Other Current Liabilities | 3.1 | 2.58 | 4.52 | 0.74 | 15.76 | 3.25 |
Total Current Liabilities | 27.35 | 29.11 | 29.3 | 70.25 | 26.4 | 14.54 |
| - | 0.36 | - | - | - | - |
| 3.87 | 7.59 | 16.34 | 7.42 | 0.49 | 0.36 |
Other Long-Term Liabilities | 5.35 | 17.54 | 18.03 | 18.29 | 0.7 | - |
Total Long-Term Liabilities | 9.21 | 25.49 | 34.37 | 25.71 | 1.19 | 0.36 |
|
Additional Paid-in Capital | 424.69 | 405.76 | 402.34 | 397.5 | 374.9 | 103.11 |
Accumulated Other Comprehensive Income | -7.51 | -9.03 | -6.44 | -5.31 | -1.39 | -1.9 |
| -341.14 | -318.89 | -274.02 | -219.82 | -109.74 | -93.31 |
Total Common Shareholders' Equity | 76.03 | 77.84 | 121.87 | 172.37 | 263.77 | 7.89 |
| 0.11 | 0.12 | -0 | -0.48 | - | -0.03 |
| 76.14 | 77.96 | 121.87 | 171.89 | 263.77 | 7.87 |
Total Liabilities & Equity | 112.71 | 132.57 | 185.54 | 267.85 | 291.36 | 22.76 |
| 15.48 | 21.58 | 30.49 | 66.11 | 1.33 | 0.49 |
| -10.94 | -8.75 | 2.74 | 87.99 | 260.34 | 4.06 |
| - | - | -96.89% | -66.20% | 6309.24% | - |
| -0.29 | -0.28 | 0.09 | 3.34 | 14.87 | 0.23 |
| 76.03 | 77.84 | 121.87 | 172.37 | 263.77 | 7.89 |
| 2.04 | 2.52 | 4.01 | 6.55 | 15.06 | 0.45 |
| 69.87 | 71.61 | 114.77 | 167.8 | 263.77 | 7.85 |
Tangible Book Value Per Share | 1.87 | 2.32 | 3.77 | 6.37 | 15.06 | 0.45 |