| Revenue | 2,220 | 2,185 | 2,777 | 2,213 | 1,605 | |
| Revenue Growth (YoY) | 1.60% | -21.31% | 25.53% | 37.84% | -12.61% | |
| Cost of Revenue | 2,035 | 2,094 | 2,731 | 2,088 | 1,642 | |
| Gross Profit | 185 | 91.9 | 46.7 | 124.2 | -36.5 | |
| Selling, General & Admin | 59 | 40.3 | 28.5 | 64.9 | 43.5 | |
| Other Operating Expenses | 4.6 | 18.4 | 9 | -6.7 | 0.5 | |
| Operating Expenses | 63.6 | 58.7 | 37.5 | 58.2 | 44 | |
| Operating Income | 121.4 | 33.2 | 9.2 | 66 | -80.5 | |
| Interest Expense | -43.1 | -35.5 | -29.3 | -30.4 | -31.6 | |
| Interest & Investment Income | 2.1 | 2 | 0.5 | 0.8 | 0.8 | |
| Earnings From Equity Investments | -17.8 | -0.1 | -0.1 | -0.1 | -0.1 | |
| Other Non Operating Income (Expenses) | -2.5 | -65.1 | 212.4 | -209.3 | -13.8 | |
| EBT Excluding Unusual Items | 60.1 | -65.5 | 192.7 | -173 | -125.2 | |
| Merger & Restructuring Charges | - | -1.4 | - | - | - | |
| Asset Writedown | - | - | -159.4 | - | - | |
| Other Unusual Items | 245.9 | - | - | -24.7 | -1.2 | |
| Pretax Income | 306 | -66.9 | 33.3 | -197.7 | -126.4 | |
| Income Tax Expense | 3.2 | -14.6 | 47.4 | -30.6 | -3.1 | |
| Earnings From Continuing Operations | 302.8 | -52.3 | -14.1 | -167.1 | -123.3 | |
| Minority Interest in Earnings | 16.1 | 9.2 | - | - | - | |
| Net Income | 318.9 | -43.1 | -14.1 | -167.1 | -123.3 | |
| Net Income to Common | 318.9 | -43.1 | -14.1 | -167.1 | -123.3 | |
| Shares Outstanding (Basic) | 93 | 92 | 91 | 90 | 90 | |
| Shares Outstanding (Diluted) | 98 | 92 | 91 | 90 | 90 | |
| Shares Change (YoY) | 6.49% | 1.09% | 1.33% | 0.78% | 0.79% | |
| EPS (Basic) | 3.44 | -0.47 | -0.15 | -1.85 | -1.38 | |
| EPS (Diluted) | 3.27 | -0.47 | -0.15 | -1.85 | -1.38 | |
| Free Cash Flow | -106.9 | 10.6 | -60.4 | -147.7 | 29.5 | |
| Free Cash Flow Per Share | -1.09 | 0.12 | -0.66 | -1.64 | 0.33 | |
| Gross Margin | 8.33% | 4.21% | 1.68% | 5.61% | -2.27% | |
| Operating Margin | 5.47% | 1.52% | 0.33% | 2.98% | -5.01% | |
| Profit Margin | 14.36% | -1.97% | -0.51% | -7.55% | -7.68% | |
| Free Cash Flow Margin | -4.81% | 0.48% | -2.17% | -6.68% | 1.84% | |
| EBITDA | 203.2 | 107.9 | 82.6 | 148.6 | 2.5 | |
| EBITDA Margin | 9.15% | 4.94% | 2.97% | 6.72% | 0.16% | |
| D&A For EBITDA | 81.8 | 74.7 | 73.4 | 82.6 | 83 | |
| EBIT | 121.4 | 33.2 | 9.2 | 66 | -80.5 | |
| EBIT Margin | 5.47% | 1.52% | 0.33% | 2.98% | -5.01% | |
| Effective Tax Rate | 1.05% | - | 142.34% | - | - | |
| Revenue as Reported | 2,220 | 2,185 | 2,777 | 2,213 | 1,605 | |