| 40.7 | 32.9 | 88.8 | 54.3 | 29 | 81.6 | |
Cash & Short-Term Investments | 40.7 | 32.9 | 88.8 | 54.3 | 29 | 81.6 | |
| -1.45% | -62.95% | 63.54% | 87.24% | -64.46% | 109.77% | |
| 189.7 | 157.3 | 113 | 66.9 | 80.6 | 51 | |
| 13.8 | 38.3 | 56.4 | 4.8 | 8.3 | 10.3 | |
| 203.5 | 195.6 | 169.4 | 71.7 | 88.9 | 61.3 | |
| 513.4 | 539 | 477 | 398.8 | 425.6 | 291.1 | |
| 32.7 | 35.3 | 31.9 | 153 | 74.7 | 22 | |
| 790.3 | 802.8 | 767.1 | 677.8 | 618.2 | 456 | |
Net Property, Plant & Equipment | 975.6 | 978.3 | 1,004 | 744.4 | 892.5 | 880.4 | |
| 183.1 | 158.3 | 75.2 | 49.8 | 59.2 | 63.2 | |
|
| 197.7 | 187.3 | 249.5 | 167.3 | 186.5 | 106.1 | |
| 89.1 | 91.8 | 89 | 70.6 | 71.6 | 79.8 | |
| - | - | 10 | - | 121.4 | 27.8 | |
Current Portion of Long-Term Debt | 36.5 | 70.9 | 38.3 | 146.1 | - | - | |
Other Current Liabilities | 127.8 | 113.7 | 376.2 | 26.7 | 167.9 | 26.6 | |
Total Current Liabilities | 451.1 | 463.7 | 763 | 410.7 | 547.4 | 240.3 | |
| 452.3 | 457.3 | 430.9 | 381.6 | 329.8 | 288.1 | |
| - | - | - | - | 22.9 | 24.3 | |
Other Long-Term Liabilities | 361.3 | 355.7 | 308.5 | 280.4 | 248.8 | 300.8 | |
Total Long-Term Liabilities | 813.6 | 813 | 739.4 | 662 | 601.5 | 613.2 | |
|
| 1 | 1 | 1 | 1 | 1 | 1 | |
| -86.3 | -86.3 | -86.3 | -86.3 | -86.3 | -86.3 | |
Additional Paid-in Capital | 2,552 | 2,550 | 2,543 | 2,540 | 2,536 | 2,530 | |
Accumulated Other Comprehensive Income | -100.1 | -103.3 | -97.9 | -94 | -82.3 | -118.8 | |
| -1,642 | -1,667 | -2,004 | -1,961 | -1,947 | -1,780 | |
Total Common Shareholders' Equity | 724.4 | 694.4 | 355.6 | 399.3 | 421 | 546.1 | |
| -40.1 | -31.7 | -11.5 | - | - | - | |
| 684.3 | 662.7 | 344.1 | 399.3 | 421 | 546.1 | |
Total Liabilities & Equity | 1,949 | 1,939 | 1,847 | 1,472 | 1,570 | 1,400 | |
| 488.8 | 528.2 | 479.2 | 527.7 | 474.1 | 340.2 | |
| -448.1 | -495.3 | -390.4 | -473.4 | -445.1 | -258.6 | |
| -4.61 | -5.03 | -4.22 | -5.18 | -4.93 | -2.89 | |
| 724.4 | 694.4 | 355.6 | 399.3 | 421 | 546.1 | |
| 7.46 | 7.06 | 3.85 | 4.37 | 4.67 | 6.10 | |
| 724.4 | 694.4 | 355.6 | 399.3 | 421 | 546.1 | |
Tangible Book Value Per Share | 7.46 | 7.06 | 3.85 | 4.37 | 4.67 | 6.10 | |