| 134.2 | 32.9 | 88.8 | 54.3 | 29 |
Cash & Short-Term Investments | 134.2 | 32.9 | 88.8 | 54.3 | 29 |
| 307.90% | -62.95% | 63.54% | 87.24% | -64.46% |
| 109.9 | 75.8 | 53.7 | 66.9 | 80.6 |
| 240.3 | 127.9 | 115.7 | 4.8 | 8.3 |
| 350.2 | 203.7 | 169.4 | 71.7 | 88.9 |
| 519.6 | 539 | 477 | 398.8 | 425.6 |
| 27.3 | 35.3 | 31.9 | 153 | 74.7 |
| 1,031 | 810.9 | 767.1 | 677.8 | 618.2 |
Net Property, Plant & Equipment | 1,168 | 1,150 | 1,004 | 744.4 | 892.5 |
| 70.4 | 159.3 | 75.2 | 49.8 | 59.2 |
|
| 187.2 | 187.3 | 249.5 | 167.3 | 186.5 |
| 110 | 95.4 | 89 | 70.6 | 71.6 |
| - | - | 10 | - | 121.4 |
Current Portion of Long-Term Debt | 68.8 | 70.9 | 38.3 | 146.1 | - |
Other Current Liabilities | 129 | 113.7 | 376.2 | 26.7 | 167.9 |
Total Current Liabilities | 523.6 | 467.3 | 763 | 410.7 | 547.4 |
| 479.5 | 457.3 | 430.9 | 381.6 | 329.8 |
| - | - | - | - | 22.9 |
Other Long-Term Liabilities | 364.9 | 390 | 308.5 | 280.4 | 248.8 |
Total Long-Term Liabilities | 815.8 | 847.3 | 739.4 | 662 | 601.5 |
|
| 1.1 | 1 | 1 | 1 | 1 |
| -86.3 | -86.3 | -86.3 | -86.3 | -86.3 |
Additional Paid-in Capital | 2,572 | 2,550 | 2,543 | 2,540 | 2,536 |
Accumulated Other Comprehensive Income | -55.2 | -103.3 | -97.9 | -94 | -82.3 |
| -1,626 | -1,667 | -2,004 | -1,961 | -1,947 |
Total Common Shareholders' Equity | 805.6 | 694.4 | 355.6 | 399.3 | 421 |
| 124.3 | 111 | -11.5 | - | - |
| 929.9 | 805.4 | 344.1 | 399.3 | 421 |
Total Liabilities & Equity | 2,269 | 2,120 | 1,847 | 1,472 | 1,570 |
| 548.3 | 528.2 | 479.2 | 527.7 | 474.1 |
| -414.1 | -495.3 | -390.4 | -473.4 | -445.1 |
| -4.34 | -5.03 | -4.22 | -5.18 | -4.93 |
| 805.6 | 694.4 | 355.6 | 399.3 | 421 |
| 8.45 | 7.06 | 3.85 | 4.37 | 4.67 |
| 805.6 | 694.4 | 355.6 | 399.3 | 421 |
Tangible Book Value Per Share | 8.45 | 7.06 | 3.85 | 4.37 | 4.67 |