| 347.21 | 385.98 | 349.76 | 435.78 | 1,376 |
| 1,707 | 1,525 | 1,551 | 1,491 | 640.09 |
Cash & Short-Term Investments | 2,054 | 1,911 | 1,901 | 1,927 | 2,016 |
| 7.51% | 0.52% | -1.35% | -4.42% | 598.68% |
| 390.75 | 314.31 | 229.96 | 178.19 | 137.49 |
| 390.75 | 314.31 | 229.96 | 178.19 | 137.49 |
| 101.61 | 78.26 | 74.29 | 56.56 | 44.92 |
| 60.68 | 48.19 | 46.63 | 36.56 | 27.65 |
| 2,607 | 2,351 | 2,252 | 2,198 | 2,226 |
Property, Plant & Equipment | 98.12 | 87.5 | 64.07 | 58.57 | 51.71 |
| 164.41 | 164.41 | 52 | - | - |
| 6.05 | 7.92 | 3.49 | - | - |
Long-Term Deferred Charges | 77.74 | 71.47 | 75.82 | 68.4 | 51.18 |
| 31.95 | 12.3 | 13.78 | 19.76 | 13.77 |
|
| 20.71 | 7.53 | 6.71 | 21.44 | 7.59 |
| 114.26 | 132.75 | 114.55 | 73 | 67.57 |
Current Portion of Leases | 8.18 | 8.69 | 7.89 | 7.38 | 9.24 |
Current Income Taxes Payable | 30.65 | 27.31 | 2.26 | - | - |
| 468.98 | 378.77 | 330.57 | 290.19 | 220.92 |
Other Current Liabilities | 37.83 | 34.18 | 25.04 | 32.33 | 42.87 |
Total Current Liabilities | 680.61 | 589.25 | 487.02 | 424.33 | 348.19 |
| 1,096 | 1,092 | 1,088 | 1,085 | 1,081 |
| 1.21 | 9.14 | 17.39 | 25.14 | 31.65 |
Long-Term Unearned Revenue | 29.66 | 30.43 | 22.44 | 32.64 | 25.56 |
Other Long-Term Liabilities | 8.68 | 12.72 | 35.23 | 8.76 | 6.36 |
|
| 0 | 0 | 0 | 0 | 0 |
Additional Paid-In Capital | 3,448 | 2,953 | 2,453 | 1,980 | 1,600 |
| -2,284 | -1,989 | -1,644 | -1,201 | -748.85 |
Comprehensive Income & Other | 5.66 | -2.64 | 1.27 | -9.46 | -0.83 |
| 1,169 | 961.23 | 810.42 | 769.48 | 850.28 |
|
Total Liabilities & Equity | 2,985 | 2,695 | 2,461 | 2,345 | 2,343 |
| 1,105 | 1,110 | 1,114 | 1,117 | 1,122 |
| 948.6 | 800.58 | 787.18 | 809.81 | 894.44 |
| 18.49% | 1.70% | -2.79% | -9.46% | 276.43% |
| 2.76 | 2.49 | 2.62 | 2.89 | 4.74 |
Filing Date Shares Outstanding | 357.64 | 334.02 | 312.62 | 291.13 | 272.95 |
Total Common Shares Outstanding | 356.14 | 332.89 | 311.51 | 289.38 | 271.8 |
| 1,926 | 1,762 | 1,765 | 1,774 | 1,878 |
| 3.28 | 2.89 | 2.60 | 2.66 | 3.13 |
| 998.68 | 788.9 | 754.93 | 769.48 | 850.28 |
Tangible Book Value Per Share | 2.80 | 2.37 | 2.42 | 2.66 | 3.13 |
| 15.13 | 13.71 | 12.22 | 9.77 | 5.89 |
| 35.3 | 33.73 | 27.83 | 5.4 | 5.14 |
| 0.42 | 0.42 | 0.38 | 0.46 | 0.46 |