Rumble Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	102.38	100.62	95.49	80.96	39.38	9.47
Revenue Growth (YoY)	0.90%	5.38%	17.94%	105.57%	316.05%	107.71%
Cost of Revenue	104.35	107.38	138.47	146.16	43.75	7.81
Gross Profit	-1.97	-6.76	-42.98	-65.19	-4.36	1.66
Selling, General & Admin	71.29	72.63	53.98	50.55	22.22	6.05
Depreciation & Amortization Expenses	15.25	14.56	13.61	4.85	1.56	0.15
Research & Development	19.69	18.74	18.92	15.72	6.34	1.62
Other Operating Expenses	21.17	13.95	1.35	-0.77	1.12	2.93
Total Operating Expenses	127.4	119.89	87.87	70.35	31.24	10.75
Operating Income	-129.37	-126.65	-130.85	-135.55	-35.6	-10.51
Interest Income	10.12	10.42	8.08	13.59	3.02	0.02
Other Non-Operating Income (Expense)	9.86	34.47	-217.6	2.24	20.96	-3.05
Total Non-Operating Income (Expense)	19.98	44.89	-209.52	15.83	23.98	-3.03
Pretax Income	-109.39	-81.76	-340.37	-119.71	-11.62	-13.54
Provision for Income Taxes	0.01	0.07	-2.01	-3.29	-0.22	-0.13
Net Income	-109.45	-81.83	-338.36	-116.42	-11.4	-13.41
Net Income to Common	-109.45	-81.83	-338.36	-116.42	-11.4	-13.41
Shares Outstanding (Basic)	261	255	204	201	242	211
Shares Outstanding (Diluted)	261	255	204	201	242	211
Shares Change (YoY)	22.44%	24.81%	1.32%	-16.91%	14.66%	2168.46%
EPS (Basic)	-0.43	-0.32	-1.66	-0.58	-0.05	-0.06
EPS (Diluted)	-0.43	-0.32	-1.66	-0.58	-0.05	-0.06
Free Cash Flow	-77.59	-74.5	-89.68	-107.48	-40.83	-6.65
Free Cash Flow Per Share	-0.30	-0.29	-0.44	-0.53	-0.17	-0.03
Gross Margin	-1.92%	-6.72%	-45.02%	-80.52%	-11.07%	17.55%
Operating Margin	-126.37%	-125.87%	-137.04%	-167.42%	-90.39%	-111.05%
Profit Margin	-106.91%	-81.32%	-354.35%	-143.79%	-28.96%	-141.70%
FCF Margin	-75.79%	-74.04%	-93.92%	-132.76%	-103.67%	-70.25%
EBITDA	-114.12	-112.09	-117.24	-130.7	-34.04	-10.36
EBITDA Margin	-111.47%	-111.40%	-122.78%	-161.43%	-86.44%	-109.42%
EBIT	-129.37	-126.65	-130.85	-135.55	-35.6	-10.51
EBIT Margin	-126.37%	-125.87%	-137.04%	-167.42%	-90.39%	-111.05%
Effective Tax Rate	-0.01%	-0.08%	0.59%	2.75%	1.85%	0.94%

SEC Filings: 10-K · 10-Q