Cash & Equivalents | 2,096 | 1,786 | 1,570 | 2,617 | 1,136 | |
Trading Asset Securities | - | - | 20 | - | - | |
Accounts Receivable | 7,054 | 6,482 | 7,365 | 8,487 | 5,223 | |
Other Receivables | 1,043 | 185.2 | 143.4 | 164.1 | 107 | |
Property, Plant & Equipment | 526.7 | 493.7 | 476.9 | 505 | 510.3 | |
Goodwill | - | 104 | 103.9 | 13.3 | 16.8 | |
Other Intangible Assets | 634.1 | 662.1 | 793.9 | 21.6 | 31.9 | |
Investments in Debt & Equity Securities | 11,666 | 8,014 | 7,623 | 7,231 | 6,658 | |
Restricted Cash | 0.5 | 1.8 | 0.8 | 5.6 | 2 | |
Other Current Assets | - | 335.2 | 290.7 | - | 51.7 | |
Long-Term Deferred Tax Assets | 27.6 | 16.5 | 15.8 | 14.5 | 96.5 | |
Other Long-Term Assets | 56.4 | 3,095 | 3,000 | 2,190 | 1,811 | |
Accounts Payable | 389.8 | 244.6 | 290.2 | 256 | 227.2 | |
Accrued Expenses | 5,447 | 4,907 | 4,235 | 4,921 | 3,154 | |
Current Portion of Leases | - | 66.9 | - | - | - | |
Other Current Liabilities | - | 2.5 | 76.5 | 6.3 | 50.6 | |
Long-Term Debt | 9,008 | 8,768 | 8,177 | 7,962 | 7,534 | |
Long-Term Leases | 488.6 | 421.2 | 502.9 | 537.8 | 513.5 | |
Long-Term Unearned Revenue | 138.7 | 140.3 | 126.4 | 120.8 | 89 | |
Long-Term Deferred Tax Liabilities | 137 | 45.3 | 402.7 | 487.1 | 57.8 | |
Other Long-Term Liabilities | 1,148 | 736.6 | 722 | 1,133 | 1,012 | |
Common Stock | 6,348 | 3.6 | 3.6 | 3.6 | 3.5 | |
Additional Paid-In Capital | - | 3,403 | 3,139 | 2,718 | 2,546 | |
Retained Earnings | - | 2,082 | 3,401 | 2,805 | 348.2 | |
Comprehensive Income & Other | - | -297.3 | -322.2 | -247.5 | -208.7 | |
Total Common Equity | 6,348 | 5,191 | 6,221 | 5,279 | 2,689 | |
Minority Interest | - | 593.1 | 600.3 | 427.2 | 241 | |
Total Liabilities & Equity | 23,104 | 21,176 | 21,403 | 21,250 | 15,645 | |
Total Debt | 9,496 | 9,256 | 8,680 | 8,499 | 8,047 | |
Net Cash (Debt) | -7,400 | -7,469 | -7,090 | -5,882 | -6,911 | |
Net Cash Per Share | -20.11 | -20.67 | -19.39 | -16.22 | -19.28 | |
Filing Date Shares Outstanding | 357.2 | 362.11 | 364.22 | 356.32 | 354.19 | |
Total Common Shares Outstanding | 357.2 | 361.33 | 362.3 | 355.37 | 353.52 | |
Working Capital | 4,357 | 3,523 | 4,748 | 5,997 | 3,053 | |
Book Value Per Share | 17.77 | 14.37 | 17.17 | 14.86 | 7.61 | |
Tangible Book Value | 5,714 | 4,425 | 5,323 | 5,244 | 2,641 | |
Tangible Book Value Per Share | 16.00 | 12.25 | 14.69 | 14.76 | 7.47 | |