Carlyle Secured Lending, Inc. (CGBD)

Smartsheet Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	69.65	88.98	92.28	85.64	160.35	6.83
Other Amortization	3.96	3.49	1.29	1.38	1.34	2.13
Loss (Gain) From Sale of Investments	17.16	8.97	5.72	14.64	-81.1	69.94
Other Operating Activities	-240.03	-5.99	138	-89.2	-4.9	234.57
Change in Accounts Receivable	13.82	1.29	-9.7	-3.88	-0.46	-3.38
Change in Other Net Operating Assets	2.08	7.53	3.02	5.94	0.2	-4.94
Operating Cash Flow	-133.36	104.27	230.61	14.51	75.43	305.16
Operating Cash Flow Growth	-	-54.79%	1489.09%	-80.76%	-75.28%	-
Long-Term Debt Issued	-	1,171	251.79	372.25	419.21	527.27
Long-Term Debt Repaid	-	-1,175	-350.41	-332.76	-357.5	-725.47
Net Debt Issued (Repaid)	191.46	-4.16	-98.62	39.49	61.71	-198.2
Issuance of Common Stock	0.1	-	-	-	-	-
Repurchase of Common Stock	-	-	-3.99	-28.46	-28.44	-27.25
Dividends Paid	-	-96	-93.02	-86.82	-83.66	-88.62
Other Financing Activities	-103.83	-7.98	-5.04	-1.29	-0.38	-1.49
Financing Cash Flow	90.36	-108.14	-200.67	-77.08	-50.78	-273.49
Net Cash Flow	-43	-3.87	29.94	-62.57	24.66	31.67
Cash Interest Paid	69.54	63.63	68.36	38.48	29.36	33.15
Cash Income Tax Paid	2.73	2.43	1.84	0.77	0.64	0.39
Levered Free Cash Flow	32.31	101.17	86.96	152.63	21.74	25.05
Unlevered Free Cash Flow	29.16	98.22	86.14	151.78	20.88	46.49
Change in Working Capital	15.9	8.82	-6.68	2.06	-0.26	-8.32

Updated May 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q