Crown LNG Holdings Limited (CGBS)

Crown LNG Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2022	FY 2021
Period Ending	Jun 30, 2023	Dec 31, 2022	Dec 31, 2021
Selling, General & Admin	1.19	1.29	1.51
Other Operating Expenses	6.7	6.26	4.83
Operating Expenses	7.88	7.63	6.37
Operating Income	-7.88	-7.63	-6.37
Interest Expense	-1.85	-1.72	-0.66
Interest & Investment Income	0.3	0.3	0.05
Currency Exchange Gain (Loss)	-0.74	-0.98	-0.33
Other Non Operating Income (Expenses)	-0.83	-20.18	1.44
EBT Excluding Unusual Items	-11	-30.21	-5.87
Asset Writedown	-	-0.06	-
Other Unusual Items	-0.6	-0.6	-
Pretax Income	-11.61	-30.87	-5.87
Income Tax Expense	-1.48	-2.97	-1.16
Earnings From Continuing Operations	-10.12	-27.91	-4.71
Minority Interest in Earnings	0.11	0.85	-
Net Income	-10.01	-27.06	-4.71
Net Income to Common	-10.01	-27.06	-4.71
Shares Outstanding (Basic)	50	49	28
Shares Outstanding (Diluted)	50	49	28
Shares Change (YoY)	-	75.60%	-
EPS (Basic)	-0.20	-0.55	-0.17
EPS (Diluted)	-0.20	-0.55	-0.17
Free Cash Flow	-1.01	-0.61	-2.83
Free Cash Flow Per Share	-0.02	-0.01	-0.10
EBITDA	-	-7.54	-6.33
D&A For EBITDA	-	0.08	0.04
EBIT	-7.88	-7.63	-6.37

Source: S&P Capital IQ. Standard template. Financial Sources.