Compugen Ltd. (CGEN)
NASDAQ: CGEN · Real-Time Price · USD
1.640
-0.070 (-4.09%)
Nov 4, 2024, 4:00 PM EST - Market closed

Compugen Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-9.53-18.75-33.69-34.2-29.7-27.34
Upgrade
Depreciation & Amortization
0.480.480.480.460.720.99
Upgrade
Loss (Gain) From Sale of Assets
0.010.010.01-0-0.01-0.14
Upgrade
Loss (Gain) From Sale of Investments
-1.06-0.28----
Upgrade
Stock-Based Compensation
3.43.554.334.282.772.41
Upgrade
Other Operating Activities
-0.21-0.180.31-0.040.18-0.02
Upgrade
Change in Accounts Receivable
-5-61-2-2-
Upgrade
Change in Accounts Payable
2.463.51-1.63.373.82-3.5
Upgrade
Change in Unearned Revenue
32.2836.54----
Upgrade
Change in Other Net Operating Assets
-0.430.24-3.951.45-4.1-0.29
Upgrade
Operating Cash Flow
22.39-35.89-34.11-22.69-28.32-27.89
Upgrade
Capital Expenditures
-0.15-0.17-0.48-0.29-0.17-0.16
Upgrade
Sale of Property, Plant & Equipment
--000.040.38
Upgrade
Investment in Securities
-30.1635.6837.556.91-82.055.1
Upgrade
Other Investing Activities
---0.01---
Upgrade
Investing Cash Flow
-30.3135.5137.066.62-82.175.33
Upgrade
Issuance of Common Stock
2.293.080.3516.84108.4625.93
Upgrade
Financing Cash Flow
2.293.080.3516.84108.4625.93
Upgrade
Foreign Exchange Rate Adjustments
0.160.13-0.39-0.06--
Upgrade
Net Cash Flow
-5.462.832.910.7-2.033.37
Upgrade
Free Cash Flow
22.24-36.06-34.59-22.98-28.49-28.04
Upgrade
Free Cash Flow Margin
52.07%-107.77%-461.20%-383.05%-1424.30%-
Upgrade
Free Cash Flow Per Share
0.25-0.41-0.40-0.27-0.36-0.44
Upgrade
Levered Free Cash Flow
8.37-51.05-19.4-11.88-16.25-18.84
Upgrade
Unlevered Free Cash Flow
8.37-51.05-19.4-11.88-16.25-18.84
Upgrade
Change in Net Working Capital
-7.4846.791.63-5.6-0.114.04
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.