Cash & Equivalents | 25.01 | 29.92 | 41.56 | 54.72 | 5.19 | |
Cash & Short-Term Investments | 25.01 | 29.92 | 41.56 | 54.72 | 5.19 | |
Cash Growth | -16.42% | -28.01% | -24.05% | 954.56% | 79.55% | |
Other Receivables | 2.69 | 1.28 | 3.67 | 2.27 | 1.15 | |
Receivables | 2.69 | 1.28 | 3.67 | 2.27 | 1.15 | |
Prepaid Expenses | 1.86 | 3.02 | 2.41 | 2.01 | 0.54 | |
Other Current Assets | - | - | - | - | 0.02 | |
Total Current Assets | 29.56 | 34.22 | 47.65 | 58.99 | 6.91 | |
Property, Plant & Equipment | 0.68 | 0.94 | 1.05 | 0.15 | 0.21 | |
Other Long-Term Assets | - | - | 1.73 | - | - | |
Accounts Payable | 1.98 | 3.7 | 3.22 | 4.17 | 2 | |
Accrued Expenses | 7.62 | 4.05 | 2.09 | 1.75 | 0.99 | |
Short-Term Debt | 0.28 | 0.54 | 0.63 | - | - | |
Current Portion of Leases | 0.19 | 0.17 | 0.15 | - | - | |
Current Unearned Revenue | 1.07 | 1.7 | 1.7 | 0.75 | - | |
Other Current Liabilities | - | - | - | 1.19 | 0.25 | |
Total Current Liabilities | 11.14 | 10.17 | 7.8 | 7.86 | 3.25 | |
Long-Term Debt | - | - | - | - | 12.85 | |
Long-Term Leases | 0.34 | 0.52 | 0.7 | - | - | |
Long-Term Unearned Revenue | - | - | 1.69 | - | - | |
Other Long-Term Liabilities | - | - | - | - | 3.83 | |
Common Stock | 0.06 | 0.03 | 0.03 | 0.02 | 0 | |
Additional Paid-In Capital | 193.85 | 165.83 | 155.82 | 145.45 | 0.22 | |
Retained Earnings | -175.16 | -141.19 | -115.4 | -94 | -68.22 | |
Comprehensive Income & Other | - | -0.2 | -0.2 | -0.2 | -0.19 | |
Total Common Equity | 18.75 | 24.47 | 40.25 | 51.27 | -68.18 | |
Total Liabilities & Equity | 30.23 | 35.16 | 50.43 | 59.14 | 7.12 | |
Total Debt | 0.81 | 1.24 | 1.48 | - | 12.85 | |
Net Cash (Debt) | 24.2 | 28.68 | 40.08 | 54.72 | -7.66 | |
Net Cash Growth | -15.65% | -28.44% | -26.75% | - | - | |
Net Cash Per Share | 0.61 | 0.96 | 1.70 | 10.54 | -15.08 | |
Filing Date Shares Outstanding | 61.97 | 39 | 29.26 | 22.58 | 0.54 | |
Total Common Shares Outstanding | 59.85 | 32.17 | 28.99 | 22.23 | 0.54 | |
Working Capital | 18.41 | 24.05 | 39.85 | 51.13 | 3.66 | |
Book Value Per Share | 0.31 | 0.76 | 1.39 | 2.31 | -126.55 | |
Tangible Book Value | 18.75 | 24.47 | 40.25 | 51.27 | -68.18 | |
Tangible Book Value Per Share | 0.31 | 0.76 | 1.39 | 2.31 | -126.55 | |
Machinery | 1.34 | 1.33 | 1.19 | 1.02 | 0.99 | |