City Holding Company (CHCO)

City Holding Company Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	127.57	117.1	114.37	102.07	88.08	89.6
Depreciation & Amortization	13	13.2	10.72	15.78	14.61	10.67
Gain (Loss) on Sale of Investments	3.19	2.65	4.48	1.58	-0.82	-17.04
Provision for Credit Losses	-2.2	1.82	3.24	0.47	-3.17	10.72
Net Decrease (Increase) in Loans Originated / Sold - Operating	-0.7	0.11	0.15	0.33	0.35	0.67
Accrued Interest Receivable	-0.11	-0.36	-1.14	-2.66	0.17	-4.22
Change in Other Net Operating Assets	-13.31	-6.87	5.18	-6.13	-0.9	-6.24
Other Operating Activities	-0.2	0.44	-2.71	1.73	1.75	2.91
Operating Cash Flow	130.79	131.9	137.58	115.82	102.27	89.8
Operating Cash Flow Growth	-0.67%	-4.13%	18.79%	13.24%	13.90%	-14.52%
Capital Expenditures	-3.14	-2.71	-2.96	-2.14	-3.32	-5.54
Sale of Property, Plant and Equipment	0.04	0.1	0.28	0.19	0.37	1.02
Cash Acquisitions	-	-	14.02	-	-	-
Investment in Securities	-43.94	-91.01	224.32	-308.2	-264.47	-273.98
Net Decrease (Increase) in Loans Originated / Sold - Investing	-251.26	-147.84	-223.79	-102.99	76.99	-3.91
Other Investing Activities	-10.32	-10.8	2.81	2.69	-0.74	-2.87
Investing Cash Flow	-308.61	-252.26	14.68	-410.45	-191.17	-285.29
Short-Term Debt Issued	-	-	37.39	-	16.5	84.7
Long-Term Debt Issued	-	50	100	-	-	-
Total Debt Issued	39.06	50	137.39	-	16.5	84.7
Short-Term Debt Repaid	-	-9.2	-	-21.49	-	-
Long-Term Debt Repaid	-	-	-	-	-	-4.06
Total Debt Repaid	-9.16	-9.2	-	-21.49	-	-4.06
Net Debt Issued (Repaid)	29.9	40.8	137.39	-21.49	16.5	80.65
Issuance of Common Stock	0.4	0.69	-	0.8	0.69	0.22
Repurchase of Common Stock	-28.89	-17.9	-60.13	-26.45	-58.68	-36.48
Common Dividends Paid	-46.27	-43.48	-39.99	-36.7	-36.14	-36.67
Net Increase (Decrease) in Deposit Accounts	154.97	210	-234.32	-55.39	273.31	576.94
Other Financing Activities	-0.64	-0.64	1.07	-0.76	-0.82	-0.65
Financing Cash Flow	109.47	189.48	-195.98	-140	194.87	584.01
Net Cash Flow	-68.36	69.11	-43.72	-434.63	105.97	388.52
Free Cash Flow	127.65	129.19	134.62	113.68	98.95	84.25
Free Cash Flow Growth	-1.32%	-4.03%	18.42%	14.88%	17.45%	-16.02%
Free Cash Flow Margin	41.46%	44.28%	46.97%	45.17%	43.33%	37.18%
Free Cash Flow Per Share	8.77	8.79	9.04	7.64	6.42	5.27
Cash Interest Paid	88.04	83.8	49.13	9.47	11.1	25.4
Cash Income Tax Paid	29.1	28.04	32.81	22.43	18.5	26.7

Updated Oct 22, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q