| 121.35 | 114.57 | 108.68 | 94.1 | 87.66 |
| -0.16 | 0.92 | 3.86 | 3.58 | 2.92 |
| 121.2 | 115.79 | 112.85 | 97.68 | 90.58 |
| 4.67% | 2.61% | 15.53% | 7.84% | 19.68% |
| 23.62 | 22.83 | 20.71 | 16.64 | 15.16 |
Selling, General & Administrative | 25.1 | 19.06 | 27.34 | 14.84 | 12.11 |
Depreciation & Amortization | 43.54 | 42.78 | 38.19 | 32.34 | 30.4 |
Provision for Loan Losses | -8.67 | - | - | - | - |
| 100.93 | 84.67 | 86.24 | 63.81 | 57.67 |
| 20.27 | 31.12 | 26.6 | 33.87 | 32.91 |
| -26.98 | -23.71 | -17.79 | -11.87 | -10.54 |
Interest & Investment Income | - | 0.03 | 0.11 | 0.07 | 0.06 |
Other Non-Operating Income | 0.03 | 0.3 | - | - | - |
EBT Excluding Unusual Items | -6.68 | 7.74 | 8.92 | 22.06 | 22.42 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.24 |
Total Insurance Settlements | - | - | 0.71 | - | - |
| 11.8 | -0.12 | -1.6 | - | - |
| - | -10.8 | - | - | - |
| 5.13 | -3.18 | 8.02 | 22.06 | 22.66 |
| 0.02 | - | 0.31 | 0.04 | 0.17 |
| 5.1 | -3.18 | 7.71 | 22.02 | 22.49 |
Preferred Dividends & Other Adjustments | - | 2.8 | 2.62 | 2.85 | 2.31 |
| 5.1 | -5.98 | 5.1 | 19.17 | 20.18 |
| - | - | -64.97% | -2.10% | 17.90% |
| 27 | 27 | 25 | 24 | 23 |
Diluted Shares Outstanding | 27 | 27 | 25 | 24 | 23 |
| 1.23% | 5.27% | 6.65% | 1.58% | 7.82% |
| 0.19 | -0.23 | 0.20 | 0.81 | 0.87 |
| 0.08 | -0.23 | 0.20 | 0.81 | 0.87 |
| - | - | -75.31% | -6.62% | 8.58% |
| - | 1.855 | 1.815 | 1.775 | 1.735 |
| - | 2.20% | 2.25% | 2.31% | 2.36% |
| 16.72% | 26.87% | 23.57% | 34.67% | 36.33% |
| 4.21% | -5.16% | 4.52% | 19.63% | 22.28% |
| 65.13 | 74.82 | 65.54 | 67.06 | 64.13 |
| 53.74% | 64.62% | 58.08% | 68.65% | 70.80% |
| 44.87 | 43.71 | 38.94 | 33.19 | 31.23 |
| 20.27 | 31.12 | 26.6 | 33.87 | 32.91 |
| 16.72% | 26.87% | 23.57% | 34.67% | 36.33% |
Funds From Operations (FFO) | - | 51.22 | 47.92 | 54.62 | 52.88 |
| - | 1.91 | 1.86 | 2.24 | 2.20 |
Adjusted Funds From Operations (AFFO) | - | 59.26 | 64.13 | 60.59 | 56.47 |
| - | 2.21 | 2.49 | 2.49 | 2.35 |
| - | 100.94% | 100.29% | 81.44% | 80.19% |
| 0.45% | - | 3.82% | 0.19% | 0.74% |
| 121.2 | 115.79 | 112.85 | 97.68 | 90.58 |