| 409 | 964.1 | 344.5 | 270.3 | 240.6 |
Cash & Short-Term Investments | 409 | 964.1 | 344.5 | 270.3 | 240.6 |
| -57.58% | 179.86% | 27.45% | 12.34% | 31.40% |
| 593.4 | 600.8 | 526.9 | 422 | 405.5 |
| 534.8 | 613.3 | 613.3 | 646.6 | 535.4 |
| 59.8 | 62.4 | 45 | 57 | 51.9 |
| 1,597 | 2,241 | 1,530 | 1,396 | 1,233 |
Net Property, Plant & Equipment | 822.8 | 931.7 | 927.7 | 761.1 | 652.7 |
| 3,512 | 2,889 | 3,302 | 3,432 | 3,494 |
| 2,628 | 2,433 | 2,432 | 2,427 | 2,275 |
| 10.3 | 11.1 | 12 | 12.7 | 9.1 |
| 343.3 | 378 | 366 | 317.5 | 332.5 |
|
| 732.4 | 705.1 | 630.6 | 666.7 | 1,120 |
| 583 | 605.5 | 580.4 | 436.1 | - |
| - | - | 3.9 | 74 | 252.8 |
Current Portion of Long-Term Debt | - | - | 199.9 | 0 | 699.4 |
Other Current Liabilities | 182.3 | 5.3 | 7.2 | 7 | 3.3 |
Total Current Liabilities | 1,498 | 1,316 | 1,422 | 1,184 | 2,075 |
| 2,205 | 2,205 | 2,202 | 2,600 | 1,611 |
Other Long-Term Liabilities | 1,207 | 1,002 | 1,090 | 1,072 | 1,077 |
Total Long-Term Liabilities | 3,413 | 3,206 | 3,292 | 3,672 | 2,688 |
|
| 293.7 | 293.7 | 293.7 | 293.7 | 292.8 |
| -3,665 | -2,785 | -2,878 | -2,665 | -2,668 |
Additional Paid-in Capital | 625.1 | 563.1 | 454.8 | 366.2 | 310.3 |
Accumulated Other Comprehensive Income | -19.9 | -30.9 | -27.2 | -29.3 | -68.2 |
| 6,768 | 6,320 | 6,012 | 5,525 | 5,366 |
| 4,002 | 4,361 | 3,855 | 3,490 | 3,233 |
Total Liabilities & Equity | 8,912 | 8,883 | 8,569 | 8,346 | 7,997 |
| 2,205 | 2,205 | 2,406 | 2,674 | 2,563 |
| -1,796 | -1,241 | -2,062 | -2,403 | -2,322 |
| -7.35 | -5.02 | -8.33 | -9.76 | -9.30 |
| 4,002 | 4,361 | 3,855 | 3,490 | 3,233 |
| 16.38 | 17.66 | 15.57 | 14.17 | 12.95 |
| -2,137 | -960.9 | -1,878 | -2,369 | -2,536 |
Tangible Book Value Per Share | -8.75 | -3.89 | -7.59 | -9.62 | -10.16 |