Chemed Corporation (CHE)
NYSE: CHE · Real-Time Price · USD
563.28
+10.41 (1.88%)
Nov 21, 2024, 4:00 PM EST - Market closed

Chemed Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
301.73272.51249.62268.55319.47219.92
Upgrade
Depreciation & Amortization
58.2656.3753.6753.2551.0840.61
Upgrade
Other Amortization
4.825.085.846.115.814.91
Upgrade
Loss (Gain) From Sale of Assets
-----2.27
Upgrade
Stock-Based Compensation
51.3340.7933.6131.4226.821.34
Upgrade
Other Operating Activities
-5.86-5.140.63-23.9341.74.63
Upgrade
Change in Accounts Receivable
-27.98-41.49-2.41-8.4312.77-19.25
Upgrade
Change in Inventory
2.63-1.73-0.16-3.010.37-1.76
Upgrade
Change in Accounts Payable
-13.17-9.3515.349.8319.128.42
Upgrade
Change in Income Taxes
-5.1111.75-1-20.413.530.16
Upgrade
Change in Other Net Operating Assets
-5.511.51-45.26-4.79-1.330.01
Upgrade
Operating Cash Flow
361.15330.3309.89308.6489.29301.25
Upgrade
Operating Cash Flow Growth
12.18%6.59%0.42%-36.93%62.42%4.91%
Upgrade
Capital Expenditures
-48.55-56.85-57.33-58.68-58.83-53.02
Upgrade
Sale of Property, Plant & Equipment
3.190.642.330.91.69-
Upgrade
Cash Acquisitions
-97.4-3.99-3.53--3.6-138.01
Upgrade
Other Investing Activities
-0.31-0.43-0.880.01-0.820.27
Upgrade
Investing Cash Flow
-143.06-60.64-59.4-57.76-61.56-190.76
Upgrade
Short-Term Debt Issued
-15.75-11.88--
Upgrade
Long-Term Debt Issued
--221.8210.3174.9482.9
Upgrade
Total Debt Issued
-0.4315.75221.8222.18174.9482.9
Upgrade
Short-Term Debt Repaid
---11.88--9.85-3.93
Upgrade
Long-Term Debt Repaid
--97.5-309.3-25.3-264.9-482.1
Upgrade
Total Debt Repaid
-15.75-97.5-321.18-25.3-274.75-486.03
Upgrade
Net Debt Issued (Repaid)
-16.18-81.75-99.38196.88-99.85-3.13
Upgrade
Issuance of Common Stock
93.82102.1944.9735.8550.3834.38
Upgrade
Repurchase of Common Stock
-204.92-77.25-130.13-591.17-200.92-121.11
Upgrade
Common Dividends Paid
-25.65-23.5-22.02-22.02-21.08-19.79
Upgrade
Other Financing Activities
0.140.49-2.69-0.170.260.48
Upgrade
Financing Cash Flow
-152.79-79.83-209.25-380.62-271.21-109.16
Upgrade
Net Cash Flow
65.3189.8341.23-129.78156.521.33
Upgrade
Free Cash Flow
312.6273.45252.56249.92430.46248.23
Upgrade
Free Cash Flow Growth
20.88%8.27%1.06%-41.94%73.41%5.96%
Upgrade
Free Cash Flow Margin
13.15%12.08%11.83%11.68%20.70%12.80%
Upgrade
Free Cash Flow Per Share
20.4917.9916.7315.6826.2515.02
Upgrade
Cash Interest Paid
2.652.653.71.42.034.13
Upgrade
Cash Income Tax Paid
73.8873.8865.8999.4361.5244.06
Upgrade
Levered Free Cash Flow
228.03239.52237.56216.87277.76179.33
Upgrade
Unlevered Free Cash Flow
228.72240.88240.08217.73278.92181.86
Upgrade
Change in Net Working Capital
67.9118.1912.3729.09-57.75-1.77
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.