Cash & Equivalents | 17.82 | 8.84 | 4.09 | 26.46 | 7.7 | 7.69 | |
Short-Term Investments | - | 15.92 | 37.62 | 25.12 | 10.09 | 0.01 | |
Cash & Short-Term Investments | 17.82 | 24.77 | 41.71 | 51.57 | 17.79 | 7.7 | |
Cash Growth | -44.42% | -40.62% | -19.13% | 189.86% | 131.20% | -45.99% | |
Other Receivables | - | 0.04 | 0.09 | 0.21 | 0.14 | 0.16 | |
Receivables | - | 0.04 | 0.09 | 0.21 | 0.14 | 0.16 | |
Prepaid Expenses | 0.13 | 0.04 | 0.26 | 0.47 | 0.12 | 0.2 | |
Restricted Cash | - | - | 0.35 | 0.35 | 0.35 | 0.35 | |
Other Current Assets | - | 0.01 | 0.22 | 0.15 | 0.01 | 0.03 | |
Total Current Assets | 17.95 | 24.86 | 42.63 | 52.75 | 18.42 | 8.44 | |
Property, Plant & Equipment | 0.14 | 0.16 | 2.81 | 2.91 | 1.22 | 0.99 | |
Accounts Payable | 0.03 | 0.14 | 0.95 | 1.05 | 0.86 | 0.99 | |
Accrued Expenses | 0.08 | 0.41 | 1.26 | 1.96 | 1.51 | 1.1 | |
Current Portion of Leases | - | - | 0.34 | 0.35 | 0.26 | 0.22 | |
Other Current Liabilities | 0.81 | 0.78 | 0.86 | 0.68 | 0.35 | 0.49 | |
Total Current Liabilities | 0.91 | 1.33 | 3.41 | 4.04 | 2.98 | 2.8 | |
Long-Term Leases | - | - | 0.63 | 0.8 | 0.13 | 0.21 | |
Other Long-Term Liabilities | - | - | 0.09 | 0.13 | 0.15 | 0.18 | |
Common Stock | 83.75 | 83.75 | 83.66 | 68.79 | 31.65 | 5.41 | |
Additional Paid-In Capital | 84.6 | 84.8 | 84.94 | 90.09 | 75.72 | 77.96 | |
Retained Earnings | -151.17 | -144.86 | -127.29 | -108.19 | -90.98 | -77.14 | |
Total Common Equity | 17.18 | 23.69 | 41.31 | 50.69 | 16.38 | 6.23 | |
Total Liabilities & Equity | 18.09 | 25.02 | 45.44 | 55.66 | 19.64 | 9.43 | |
Total Debt | - | - | 0.96 | 1.15 | 0.39 | 0.43 | |
Net Cash (Debt) | 17.82 | 24.77 | 40.74 | 50.43 | 17.4 | 7.26 | |
Net Cash Growth | -44.28% | -39.21% | -19.21% | 189.75% | 139.63% | -49.03% | |
Net Cash Per Share | 3.05 | 4.23 | 7.18 | 12.12 | 11.32 | 18.19 | |
Filing Date Shares Outstanding | 5.85 | 5.85 | 5.85 | 5.82 | 3.52 | 0.55 | |
Total Common Shares Outstanding | 5.85 | 5.85 | 5.84 | 4.82 | 2.31 | 0.41 | |
Working Capital | 17.04 | 23.53 | 39.22 | 48.71 | 15.44 | 5.63 | |
Book Value Per Share | 2.94 | 4.05 | 7.07 | 10.52 | 7.08 | 15.07 | |
Tangible Book Value | 17.18 | 23.69 | 41.31 | 50.69 | 16.38 | 6.23 | |
Tangible Book Value Per Share | 2.94 | 4.05 | 7.07 | 10.52 | 7.08 | 15.07 | |
Machinery | - | 1.91 | 3.29 | 2.98 | 1.82 | 1.39 | |