Chegg, Inc. (CHGG)

Chegg Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	447.73	617.57	716.3	766.9	776.27	644.34
Revenue Growth (YoY)	-32.37%	-13.78%	-6.60%	-1.21%	20.47%	56.80%
Cost of Revenue	142.24	174.07	225.93	197.4	254.9	205.42
Gross Profit	305.5	443.51	490.37	569.5	521.36	438.92
Selling, General & Admin	240.19	303.07	351.77	363.91	264.43	211.26
Research & Development	98.72	159.04	190.01	196.64	178.82	170.91
Operating Expenses	338.91	462.12	541.79	560.54	443.25	382.17
Operating Income	-33.41	-18.61	-51.42	8.96	78.11	56.75
Interest Expense	-1.18	-2.59	-3.77	-6.04	-6.9	-66.3
Interest & Investment Income	28.05	28.05	37.41	12.43	6.7	12.78
Currency Exchange Gain (Loss)	-	-	-	4.63	-	-
Other Non Operating Income (Expenses)	-17.15	0.01	0.58	0.13	-6.34	-0.12
EBT Excluding Unusual Items	-23.69	6.86	-17.2	20.1	71.57	3.12
Merger & Restructuring Charges	-76.59	-36.26	-5.7	-	-	-
Impairment of Goodwill	0.01	-635.39	-	-	-	-
Gain (Loss) on Sale of Investments	4.51	3.76	-2.11	-9.68	12.32	0.31
Asset Writedown	-0.01	-41.85	-3.6	-	-	-
Legal Settlements	-	-	-7	-	-	-
Other Unusual Items	26.98	14.52	85.93	93.52	-78.15	-4.29
Pretax Income	-68.8	-688.37	50.31	103.95	5.74	-0.86
Income Tax Expense	7.94	148.7	32.13	-162.69	7.2	5.36
Net Income	-76.74	-837.07	18.18	266.64	-1.46	-6.22
Net Income to Common	-76.74	-837.07	18.18	266.64	-1.46	-6.22
Net Income Growth	-	-	-93.18%	-	-	-
Shares Outstanding (Basic)	106	103	117	128	141	125
Shares Outstanding (Diluted)	106	103	129	150	141	125
Shares Change (YoY)	1.77%	-19.65%	-14.21%	6.09%	12.68%	5.17%
EPS (Basic)	-0.72	-8.10	0.16	2.09	-0.01	-0.05
EPS (Diluted)	-0.72	-8.10	-0.34	1.34	-0.01	-0.05
Free Cash Flow	7.68	50.25	163.15	148.83	168.11	96.56
Free Cash Flow Per Share	0.07	0.49	1.27	0.99	1.19	0.77
Gross Margin	68.23%	71.81%	68.46%	74.26%	67.16%	68.12%
Operating Margin	-7.46%	-3.01%	-7.18%	1.17%	10.06%	8.81%
Profit Margin	-17.14%	-135.54%	2.54%	34.77%	-0.19%	-0.97%
Free Cash Flow Margin	1.72%	8.14%	22.78%	19.41%	21.66%	14.99%
EBITDA	33.41	59.74	44.1	100.56	152.24	119.17
EBITDA Margin	7.46%	9.67%	6.16%	13.11%	19.61%	18.50%
D&A For EBITDA	66.82	78.34	95.52	91.61	74.13	62.42
EBIT	-33.41	-18.61	-51.42	8.96	78.11	56.75
EBIT Margin	-7.46%	-3.01%	-7.18%	1.17%	10.06%	8.81%
Effective Tax Rate	-	-	63.87%	-	125.41%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q