| 36.83 | 161.48 | 135.76 | 473.68 | 854.08 | 479.85 | |
| 48.82 | 154.25 | 194.26 | 583.97 | 691.78 | 665.57 | |
Cash & Short-Term Investments | 85.64 | 315.72 | 330.01 | 1,058 | 1,546 | 1,145 | |
| -75.21% | -4.33% | -68.80% | -31.58% | 34.96% | 49.03% | |
| 18.06 | 23.64 | 31.4 | 23.52 | 17.85 | 12.91 | |
| 100.23 | 98.19 | 53.42 | 63.24 | 58.94 | 24.62 | |
| 203.93 | 437.56 | 414.84 | 1,144 | 1,623 | 1,183 | |
Net Property, Plant & Equipment | 154.91 | 192.9 | 208.2 | 223.22 | 199.24 | 184.18 | |
| 8.19 | 10.35 | 52.43 | 78.33 | 40.57 | 51.25 | |
| - | - | 632 | 615.09 | 289.76 | 285.21 | |
| 28.47 | 212.65 | 249.55 | 216.23 | 745.99 | 523.63 | |
| 8.95 | 15.49 | 170.23 | 188.14 | 21.04 | 24.03 | |
|
| 8.32 | 15.16 | 28.18 | 12.37 | 11.99 | 8.55 | |
| 121.37 | 115.36 | 77.86 | 70.23 | 67.21 | 68.57 | |
Current Portion of Long-Term Debt | 62.52 | 358.61 | 357.08 | - | - | - | |
| 34.76 | 39.22 | 55.34 | 56.27 | 35.14 | 32.62 | |
Total Current Liabilities | 226.97 | 528.34 | 518.46 | 138.87 | 114.34 | 109.73 | |
| - | 127.34 | 242.76 | 1,189 | 1,678 | 1,507 | |
| 17.7 | 18.51 | 18.06 | 13.38 | 12.45 | 19.26 | |
Other Long-Term Liabilities | 1.93 | 1.78 | 3.33 | 7.99 | 7.38 | 5.71 | |
Total Long-Term Liabilities | 19.63 | 147.63 | 264.16 | 1,210 | 1,698 | 1,532 | |
|
| 0.11 | 0.11 | 0.1 | 0.13 | 0.14 | 0.13 | |
Additional Paid-in Capital | 1,134 | 1,115 | 1,032 | 1,245 | 1,449 | 1,031 | |
Accumulated Other Comprehensive Income | -33.35 | -32.23 | -34.74 | -57.49 | -5.33 | 1.53 | |
| -942.59 | -889.44 | -52.37 | -70.55 | -337.19 | -422.6 | |
| 157.86 | 192.98 | 944.62 | 1,117 | 1,107 | 609.64 | |
Total Liabilities & Equity | 404.45 | 868.95 | 1,727 | 2,465 | 2,919 | 2,251 | |
| 80.22 | 504.46 | 617.9 | 1,202 | 1,691 | 1,526 | |
| 5.42 | -188.73 | -287.89 | -144.32 | -144.74 | -380.77 | |
| 0.05 | -1.83 | -2.24 | -0.96 | -1.02 | -3.04 | |
| 157.86 | 192.98 | 944.62 | 1,117 | 1,107 | 609.64 | |
| 1.50 | 1.87 | 7.35 | 7.45 | 7.84 | 4.86 | |
| 149.66 | 182.63 | 260.19 | 423.16 | 776.59 | 273.17 | |
Tangible Book Value Per Share | 1.42 | 1.77 | 2.02 | 2.82 | 5.50 | 2.18 | |