| Net Income | -837.07 | 18.18 | 266.64 | -1.46 | -6.22 | |
| Depreciation & Amortization | 78.34 | 95.52 | 91.61 | 74.13 | 62.42 | |
| Other Amortization | 2.15 | 3.16 | 5.17 | 5.92 | 64.57 | |
| Loss (Gain) From Sale of Assets | - | - | -4.98 | 10.96 | -1.45 | |
| Asset Writedown & Restructuring Costs | 688.59 | 41.94 | 8.77 | 2.12 | 1.21 | |
| Loss (Gain) From Sale of Investments | 0.03 | 2.11 | 9.68 | -12.32 | 9.69 | |
| Stock-Based Compensation | 84.61 | 133.5 | 133.46 | 108.85 | 84.06 | |
| Other Operating Activities | 130.32 | -47.5 | -260.12 | 90.14 | -11.17 | |
| Change in Accounts Receivable | 7.77 | -7.8 | -3.75 | -5 | -0.4 | |
| Change in Accounts Payable | -12.38 | 13.06 | -4.14 | 3.24 | 1.12 | |
| Change in Unearned Revenue | -15.89 | -1.59 | 7.54 | 2.52 | 12.92 | |
| Change in Other Net Operating Assets | -1.28 | -4.37 | 5.88 | -5.88 | 19.7 | |
| Operating Cash Flow | 125.21 | 246.2 | 255.74 | 273.22 | 236.44 | |
| Operating Cash Flow Growth | -49.15% | -3.73% | -6.40% | 15.56% | 108.50% | |
| Capital Expenditures | -74.95 | -83.05 | -106.91 | -105.11 | -139.88 | |
| Sale of Property, Plant & Equipment | - | 9.79 | 6 | 8.71 | 7.57 | |
| Cash Acquisitions | - | - | -401.13 | -7.89 | -92.8 | |
| Investment in Securities | 86.3 | 341.94 | 606.92 | -261.48 | -507.68 | |
| Investing Cash Flow | 11.35 | 268.67 | 104.89 | -365.77 | -732.79 | |
| Long-Term Debt Issued | - | - | - | - | 984.1 | |
| Long-Term Debt Repaid | -96.52 | -505.99 | -401.2 | -300.76 | -303.97 | |
| Net Debt Issued (Repaid) | -96.52 | -505.99 | -401.2 | -300.76 | 680.13 | |
| Issuance of Common Stock | 2.64 | 4.17 | 6.48 | 1,100 | 15.48 | |
| Repurchase of Common Stock | -11.81 | -351.25 | -350.08 | -394.42 | -80.68 | |
| Other Financing Activities | -3.45 | 0.3 | - | 61.55 | -26.31 | |
| Financing Cash Flow | -109.14 | -852.77 | -744.8 | 466.72 | 588.63 | |
| Foreign Exchange Rate Adjustments | -1.03 | 0.02 | 4.14 | - | - | |
| Net Cash Flow | 26.38 | -337.88 | -380.04 | 374.18 | 92.28 | |
| Free Cash Flow | 50.25 | 163.15 | 148.83 | 168.11 | 96.56 | |
| Free Cash Flow Growth | -69.20% | 9.62% | -11.47% | 74.11% | 35.85% | |
| Free Cash Flow Margin | 8.14% | 22.78% | 19.41% | 21.66% | 14.99% | |
| Free Cash Flow Per Share | 0.49 | 1.27 | 0.99 | 1.19 | 0.77 | |
| Cash Interest Paid | 0.45 | 0.74 | 0.88 | 1.05 | 1.77 | |
| Cash Income Tax Paid | 8.09 | 11.07 | 6.84 | 7.39 | 3.44 | |
| Levered Free Cash Flow | 49.45 | 139.75 | 138.85 | 93.59 | 103.36 | |
| Unlevered Free Cash Flow | 48.93 | 138.96 | 137.46 | 91.98 | 80.22 | |
| Change in Net Working Capital | 27.45 | -25.13 | -13.71 | 34.7 | -38.16 | |