| 4,585 | 4,918 | 3,637 | 3,417 | 1,503 |
| -6.76% | 35.23% | 6.42% | 127.35% | 66.81% |
| 2,249 | 2,504 | 1,600 | 1,257 | 706.57 |
| 2,337 | 2,413 | 2,036 | 2,160 | 796.53 |
| 116.54 | 116.29 | 126.32 | 209.3 | 80.69 |
| -127.62 | -12.56 | -63.18 | 208.13 | 589.64 |
| 1,459 | 1,219 | 668.07 | 789.63 | 799.52 |
| 877.49 | 1,195 | 1,368 | 1,370 | -3 |
| -80.15 | -56.52 | -28.63 | -29.35 | -30.81 |
Earnings From Equity Investments | -12.96 | 51.28 | 21.33 | 34.37 | - |
Other Non Operating Income (Expenses) | 15.04 | 5.05 | 9.96 | 2.9 | -1.01 |
EBT Excluding Unusual Items | 799.43 | 1,194 | 1,371 | 1,378 | -34.81 |
Merger & Restructuring Charges | -9.75 | -89.3 | - | - | - |
| -539.3 | - | - | - | - |
Gain (Loss) on Sale of Assets | 8.71 | 17.09 | -2.76 | 4.87 | 222.81 |
| -12.11 | -9.84 | -28.96 | 0.34 | -0.01 |
| -3.49 | - | - | - | - |
| 243.48 | 1,112 | 1,339 | 1,384 | 187.99 |
| 199.03 | 263.81 | 315.25 | -46.88 | -0.97 |
Earnings From Continuing Operations | 44.46 | 848.63 | 1,024 | 1,430 | 188.96 |
Earnings From Discontinued Operations | - | - | - | 425.7 | 130.64 |
| 44.46 | 848.63 | 1,024 | 1,856 | 319.6 |
| 44.46 | 848.63 | 1,024 | 1,856 | 319.6 |
Preferred Dividends & Other Adjustments | - | 3.44 | 3.37 | 0.18 | - |
| 44.46 | 845.19 | 1,020 | 1,856 | 319.6 |
| -94.76% | -17.11% | -44.84% | 480.77% | - |
Shares Outstanding (Basic) | 58 | 52 | 41 | 30 | 20 |
Shares Outstanding (Diluted) | 58 | 53 | 43 | 32 | 21 |
| 9.68% | 21.55% | 34.56% | 56.19% | -92.72% |
| 0.77 | 16.32 | 24.59 | 60.86 | 16.15 |
| 0.74 | 16.02 | 23.51 | 57.55 | 15.48 |
| -95.38% | -31.86% | -59.14% | 271.83% | - |
| 692.72 | 918.15 | 914.18 | 1,393 | 701.32 |
| 11.97 | 17.41 | 21.07 | 43.18 | 33.97 |
| 5.200 | 8.200 | 10.330 | 13.245 | 4.835 |
| -36.59% | -20.62% | -22.01% | 173.94% | 1189.33% |
| 50.96% | 49.08% | 55.99% | 63.21% | 52.99% |
| 19.14% | 24.29% | 37.62% | 40.10% | -0.20% |
| 0.97% | 17.19% | 28.06% | 54.31% | 21.26% |
| 15.11% | 18.67% | 25.14% | 40.76% | 46.66% |
| 2,348 | 2,302 | 1,967 | 1,740 | 123.44 |
| 51.20% | 46.82% | 54.08% | 50.92% | 8.21% |
| 1,470 | 1,108 | 598.56 | 369.66 | 126.44 |
| 877.49 | 1,195 | 1,368 | 1,370 | -3 |
| 19.14% | 24.29% | 37.62% | 40.10% | -0.20% |
| 81.74% | 23.71% | 23.54% | - | - |
| 4,877 | 5,251 | 3,897 | 3,647 | 1,580 |