| 4,850 | 4,918 | 3,637 | 3,417 | 1,503 | 901.07 |
| 9.04% | 35.23% | 6.42% | 127.35% | 66.81% | -50.44% |
| 2,348 | 2,504 | 1,600 | 1,257 | 706.57 | 563.34 |
| 2,502 | 2,413 | 2,036 | 2,160 | 796.53 | 337.73 |
| 129.46 | 116.29 | 126.32 | 209.3 | 80.69 | 159.5 |
| -65.48 | -12.56 | -63.18 | 208.13 | 589.64 | -142.29 |
| 1,525 | 1,219 | 668.07 | 789.63 | 799.52 | 5,106 |
| 976.69 | 1,195 | 1,368 | 1,370 | -3 | -4,768 |
| -70.9 | -56.52 | -28.63 | -29.35 | -30.81 | -143.86 |
Earnings From Equity Investments | 17.53 | 51.28 | 21.33 | 34.37 | - | - |
Other Non Operating Income (Expenses) | 7.49 | 5.05 | 9.96 | 2.9 | -1.01 | 0.87 |
EBT Excluding Unusual Items | 930.81 | 1,194 | 1,371 | 1,378 | -34.81 | -4,911 |
Merger & Restructuring Charges | -9 | -89.3 | - | - | - | - |
Gain (Loss) on Sale of Assets | 7.9 | 17.09 | -2.76 | 4.87 | 222.81 | 10.41 |
| -0 | -9.84 | -28.96 | 0.34 | -0.01 | -24.75 |
| - | - | - | - | - | -22.75 |
| -3.49 | - | - | - | - | 748.5 |
| 386.89 | 1,112 | 1,339 | 1,384 | 187.99 | -4,199 |
| 216.25 | 263.81 | 315.25 | -46.88 | -0.97 | -266.41 |
Earnings From Continuing Operations | 170.64 | 848.63 | 1,024 | 1,430 | 188.96 | -3,933 |
Earnings From Discontinued Operations | - | - | - | 425.7 | 130.64 | 242.72 |
| 170.64 | 848.63 | 1,024 | 1,856 | 319.6 | -3,690 |
| 170.64 | 848.63 | 1,024 | 1,856 | 319.6 | -3,690 |
Preferred Dividends & Other Adjustments | 2.15 | 3.44 | 3.37 | 0.18 | - | - |
| 168.49 | 845.19 | 1,020 | 1,856 | 319.6 | -3,690 |
| -81.84% | -17.11% | -44.84% | 480.77% | - | - |
Shares Outstanding (Basic) | 57 | 52 | 41 | 30 | 20 | 283 |
Shares Outstanding (Diluted) | 57 | 53 | 43 | 32 | 21 | 283 |
| 15.45% | 21.55% | 34.56% | 56.19% | -92.72% | -10.01% |
| 2.96 | 16.32 | 24.59 | 60.86 | 16.15 | -13.02 |
| 2.96 | 16.02 | 23.51 | 57.55 | 15.48 | -13.02 |
| -84.40% | -31.86% | -59.14% | 271.83% | - | - |
| 855.61 | 918.15 | 914.18 | 1,393 | 701.32 | -43.62 |
| 15.01 | 17.41 | 21.07 | 43.18 | 33.97 | -0.15 |
| 5.200 | 8.200 | 10.330 | 13.245 | 4.835 | 0.375 |
| -48.77% | -20.62% | -22.01% | 173.94% | 1189.33% | - |
| 51.58% | 49.08% | 55.99% | 63.21% | 52.99% | 37.48% |
| 20.14% | 24.29% | 37.62% | 40.10% | -0.20% | -529.13% |
| 3.47% | 17.19% | 28.06% | 54.31% | 21.26% | -409.54% |
| 17.64% | 18.67% | 25.14% | 40.76% | 46.66% | -4.84% |
| 2,429 | 2,302 | 1,967 | 1,740 | 123.44 | 317.78 |
| 50.08% | 46.82% | 54.08% | 50.92% | 8.21% | 35.27% |
| 1,452 | 1,108 | 598.56 | 369.66 | 126.44 | 5,086 |
| 976.69 | 1,195 | 1,368 | 1,370 | -3 | -4,768 |
| 20.14% | 24.29% | 37.62% | 40.10% | -0.20% | - |
| 55.89% | 23.71% | 23.54% | - | - | - |
| 5,162 | 5,251 | 3,897 | 3,647 | 1,580 | 952.45 |