| 189.53 | 36.95 | 318 | 593.15 | 172.11 |
Cash & Short-Term Investments | 189.53 | 36.95 | 318 | 593.15 | 172.11 |
| 412.94% | -88.38% | -46.39% | 244.63% | 1041.41% |
| 1,117 | 1,299 | 943.11 | 781.74 | 377.2 |
| 115.71 | 94.3 | 72.57 | 54.41 | 28.96 |
| 116.14 | 148.9 | 90.87 | 53.21 | 1,037 |
| 1,538 | 1,579 | 1,425 | 1,483 | 1,615 |
Net Property, Plant & Equipment | 11,349 | 10,724 | 5,336 | 4,735 | 1,336 |
| - | 530.62 | - | - | - |
| 119.7 | 142.2 | 100.17 | 130.58 | - |
| 67.23 | 55.9 | 65.41 | 282.78 | 75.13 |
|
| 41.8 | 68.75 | 34.45 | 29.06 | 2.14 |
| 1,382 | 1,490 | 1,100 | 973.59 | 423.13 |
Current Portion of Leases | 14.66 | 37.63 | 13.26 | 9.94 | 7.89 |
Other Current Liabilities | 11.9 | 87.87 | 17.51 | 348.75 | 792.04 |
Total Current Liabilities | 1,451 | 1,684 | 1,165 | 1,361 | 1,225 |
| 1,480 | 842.6 | 395.9 | 394.21 | 392.52 |
| 10.52 | 15.19 | 18.67 | 13.27 | 6.72 |
Other Long-Term Liabilities | 2,054 | 1,788 | 269.5 | 182.48 | 180.77 |
Total Long-Term Liabilities | 3,544 | 2,646 | 684.07 | 589.95 | 580.02 |
|
| 0.68 | 0.67 | 0.46 | 0.44 | 0.2 |
| -1,304 | -936.16 | -493.29 | -251.95 | -100 |
Additional Paid-in Capital | 7,340 | 7,336 | 3,609 | 3,486 | 863.01 |
| 2,044 | 2,302 | 1,961 | 1,445 | 269.69 |
Total Common Shareholders' Equity | 8,080 | 8,702 | 5,077 | 4,680 | 1,033 |
| - | - | - | - | 188.67 |
| 8,080 | 8,702 | 5,077 | 4,680 | 1,222 |
Total Liabilities & Equity | 13,074 | 13,032 | 6,926 | 6,631 | 3,027 |
| 1,505 | 895.42 | 427.83 | 417.42 | 407.14 |
| -1,315 | -858.47 | -109.83 | 175.74 | -235.03 |
| -22.73 | -16.27 | -2.53 | 5.45 | -11.38 |
| 8,080 | 8,702 | 5,077 | 4,680 | 1,033 |
| 139.67 | 164.98 | 116.98 | 145.11 | 50.02 |
| 8,080 | 8,172 | 5,077 | 4,680 | 1,033 |
Tangible Book Value Per Share | 139.67 | 154.92 | 116.98 | 145.11 | 50.02 |