| 629.21 | 36.95 | 318 | 593.15 | 172.11 | 10.71 |
Cash & Short-Term Investments | 629.21 | 36.95 | 318 | 593.15 | 172.11 | 10.71 |
| 1108.85% | -88.38% | -46.39% | 244.63% | 1507.19% | -46.51% |
| 932.97 | 1,015 | 735.54 | 653.97 | 308.04 | 159.76 |
| 277.36 | 283.7 | 207.57 | 127.77 | 69.16 | 42.48 |
| 1,210 | 1,299 | 943.11 | 781.74 | 377.2 | 202.24 |
| 108.5 | 94.3 | 72.57 | 54.41 | 28.96 | 21.62 |
| 27.74 | 30.88 | 42.45 | 17.62 | 6.02 | 5.82 |
| - | - | - | - | - | 4.37 |
| 88.38 | 118.02 | 48.42 | 35.59 | 1,031 | 26.86 |
| 2,064 | 1,579 | 1,425 | 1,483 | 1,615 | 271.62 |
Property, Plant & Equipment | 10,796 | 10,729 | 5,339 | 4,737 | 1,337 | 855.11 |
| 124.56 | 142.2 | 100.17 | 130.58 | - | - |
| - | 530.62 | - | - | - | - |
Long-Term Deferred Tax Assets | - | - | - | 200.23 | - | - |
| 112.2 | 50.68 | 62.66 | 80.75 | 74.01 | 1,032 |
|
| 61.63 | 68.75 | 34.45 | 29.06 | 2.14 | 2.56 |
| 1,168 | 1,195 | 942.31 | 668.21 | 276.59 | 150.97 |
Current Portion of Leases | 24.62 | 39.29 | 14.17 | 10.95 | 8.9 | 3.27 |
Other Current Liabilities | 273.07 | 381.16 | 174.52 | 653.12 | 937.57 | 184.43 |
Total Current Liabilities | 1,528 | 1,684 | 1,165 | 1,361 | 1,225 | 341.23 |
| 1,479 | 842.6 | 395.9 | 394.21 | 392.52 | 260 |
| 5.77 | 18.8 | 20.55 | 14.06 | 6.9 | 2.98 |
Long-Term Deferred Tax Liabilities | 1,603 | 1,496 | 95.32 | - | 0.01 | 0.98 |
Other Long-Term Liabilities | 407.88 | 287.92 | 172.3 | 181.69 | 180.58 | 541.1 |
|
| 0.68 | 0.67 | 0.46 | 0.44 | 0.2 | 0.2 |
Additional Paid-In Capital | 7,333 | 7,336 | 3,609 | 3,486 | 863.01 | 965.65 |
| 2,034 | 2,302 | 1,961 | 1,445 | 269.69 | -49.91 |
| -1,294 | -936.16 | -493.29 | -251.95 | -100 | - |
| 8,074 | 8,702 | 5,077 | 4,680 | 1,033 | 915.94 |
| - | - | - | - | 188.67 | 96.8 |
|
Total Liabilities & Equity | 13,097 | 13,032 | 6,926 | 6,631 | 3,027 | 2,159 |
| 1,509 | 900.7 | 430.62 | 419.22 | 408.33 | 266.25 |
| -880.01 | -863.75 | -112.63 | 173.93 | -236.22 | -255.54 |
| -15.44 | -16.37 | -2.60 | 5.39 | -11.44 | -0.90 |
Filing Date Shares Outstanding | 56.87 | 59.63 | 41.44 | 41.63 | 19.38 | 20.09 |
Total Common Shares Outstanding | 56.87 | 60.07 | 41.25 | 41.48 | 19.28 | 20.09 |
| 536.4 | -104.86 | 259.09 | 121.18 | 390.25 | -69.61 |
| 141.98 | 144.87 | 123.07 | 112.83 | 53.58 | 45.59 |
| 8,074 | 8,172 | 5,077 | 4,680 | 1,033 | 915.94 |
Tangible Book Value Per Share | 141.98 | 136.03 | 123.07 | 112.83 | 53.58 | 45.59 |