| 160.87 | 145.76 | 145.52 | 217.48 | 257.41 |
Cash & Short-Term Investments | 160.87 | 145.76 | 145.52 | 217.48 | 257.41 |
| 10.37% | 0.16% | -33.09% | -15.51% | 5.58% |
| 2,361 | 2,384 | 2,382 | 2,992 | 3,963 |
| 156.44 | 200.33 | 189.9 | 257.6 | 453.66 |
| 2,517 | 2,584 | 2,572 | 3,249 | 4,417 |
| 120.4 | 239.8 | 163.31 | 122.41 | 129.59 |
| 2,799 | 2,970 | 2,881 | 3,589 | 4,804 |
Net Property, Plant & Equipment | 394.69 | 461.93 | 498.61 | 531.57 | 432.39 |
| 18.17 | 28.19 | 43.66 | 64.03 | 89.61 |
| 1,458 | 1,429 | 1,474 | 1,471 | 1,485 |
| 389 | 409.24 | 328.72 | 298.91 | 217.21 |
|
| 1,241 | 1,212 | 1,370 | 1,571 | 1,919 |
| 343.29 | 343.4 | 287.77 | 456.91 | 644.46 |
Current Portion of Long-Term Debt | - | 455.79 | 160 | 1,054 | 525 |
Current Portion of Leases | 72.18 | 72.84 | 74.45 | 73.72 | 66.31 |
Other Current Liabilities | 174.96 | 240.73 | 159.44 | 168.01 | 171.27 |
Total Current Liabilities | 1,832 | 2,325 | 2,052 | 3,323 | 3,326 |
| 1,089 | 921.86 | 1,420 | 920.05 | 1,394 |
| 233.77 | 290.64 | 297.56 | 313.74 | 241.37 |
Other Long-Term Liabilities | 57.83 | 38.48 | 36.54 | 44.5 | 44.82 |
Total Long-Term Liabilities | 1,381 | 1,251 | 1,755 | 1,278 | 1,680 |
|
| 11.84 | 11.87 | 11.68 | 11.63 | 12.92 |
| -4,894 | -4,741 | -4,887 | -4,903 | -3,540 |
Additional Paid-in Capital | 734.26 | 775.05 | 754.09 | 743.29 | 673.63 |
Accumulated Other Comprehensive Income | -77.67 | -110.4 | -80.95 | -88.86 | -61.13 |
| 6,071 | 5,786 | 5,621 | 5,590 | 4,937 |
| 1,846 | 1,722 | 1,419 | 1,353 | 2,022 |
Total Liabilities & Equity | 5,058 | 5,298 | 5,225 | 5,955 | 7,028 |
| 1,395 | 1,741 | 1,953 | 2,361 | 2,226 |
| -1,235 | -1,595 | -1,807 | -2,144 | -1,969 |
| -10.16 | -13.22 | -15.10 | -16.86 | -14.71 |
| 1,846 | 1,722 | 1,419 | 1,353 | 2,022 |
| 15.19 | 14.27 | 11.85 | 10.64 | 15.11 |
| 369.5 | 264.89 | -98.57 | -181.42 | 447.57 |
Tangible Book Value Per Share | 3.04 | 2.20 | -0.82 | -1.43 | 3.34 |