City Office REIT, Inc. (CIO)

City Office REIT Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Year	Current	2023	2022	2021	2020	2019
Market Capitalization	201	244	333	859	424	737
Market Cap Growth	-24.06%	-26.69%	-61.25%	102.57%	-42.51%	81.95%
Enterprise Value	826	870	979	1,470	1,055	1,257
PE Ratio	-	-24.16	34.78	1.80	-146.56	-131.18
PS Ratio	1.13	1.36	1.84	5.24	2.64	4.72
PB Ratio	0.26	0.32	0.42	0.99	1.02	1.35
P/FCF Ratio	7.02	11.80	4.81	-1.49	12.63	-9.85
P/OCF Ratio	3.36	4.26	3.12	11.73	7.08	14.90
EV/Sales Ratio	4.65	4.86	5.42	8.96	6.56	8.04
EV/EBITDA Ratio	8.97	9.31	9.19	2.60	11.40	13.86
EV/EBIT Ratio	28.16	28.54	22.25	2.89	32.76	39.88
EV/FCF Ratio	28.89	42.06	14.14	-2.55	31.43	-16.79
Debt / Equity Ratio	0.87	0.87	0.86	0.75	1.62	1.11
Debt / EBITDA Ratio	7.26	7.16	6.48	1.15	7.31	6.70
Debt / FCF Ratio	23.38	32.37	9.97	-1.13	20.17	-8.11
Asset Turnover	0.12	0.12	0.11	0.13	0.13	0.13
Interest Coverage	0.88	0.92	1.63	20.69	1.16	1.06
Return on Equity (ROE)	-1.50%	-1.30%	1.10%	85.70%	-0.60%	-1.30%
Return on Assets (ROA)	-0.70%	-0.70%	0.60%	38.40%	-0.20%	-0.50%
Return on Capital (ROIC)	2.09%	2.17%	1.54%	2.18%	2.88%	2.49%
Earnings Yield	-5.68%	-4.14%	2.88%	55.53%	-0.68%	-0.76%
FCF Yield	14.24%	8.48%	20.79%	-67.18%	7.92%	-10.15%
Dividend Yield	8.00%	9.80%	9.50%	3.00%	7.00%	7.00%
Payout Ratio	-178.60%	-240.00%	347.80%	5.50%	-1141.70%	-723.10%
Buyback Yield / Dilution	-0.56%	6.87%	2.90%	6.52%	-7.33%	-16.80%
Total Shareholder Return	7.44%	16.67%	12.40%	9.52%	-0.33%	-9.80%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).