Correlate Infrastructure Partners Inc. (CIPI)

CIPI Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	7.56	3.4	0.1	0.17	0.89
Revenue Growth (YoY)	122.20%	3357.38%	-42.33%	-80.87%	-21.42%
Cost of Revenue	6.43	3.2	0.09	0.24	0.98
Gross Profit	1.13	0.21	0.01	-0.07	-0.08
Selling, General & Admin	7.35	5.68	0.08	0.06	1.07
Other Operating Expenses	0	0.07	0.07	0.06	1.3
Operating Expenses	7.35	5.75	0.08	0.12	1.07
Operating Income	-6.22	-5.54	-0.08	-0.12	-3.84
Interest Expense	5.52	1.22	0.02	0	0.9
Other Expense / Income	1.05	0.41	-	0.17	-0.59
Pretax Income	-12.79	-7.16	-0.09	-0.11	-4.15
Income Tax	0	1.25	0.01	-0.18	0.9
Net Income	-12.79	-8.41	-0.1	-0.11	-5.06
Shares Outstanding (Basic)	36	35	50	87	14
Shares Outstanding (Diluted)	36	35	50	87	14
Shares Change	3.01%	-29.67%	-42.94%	509.01%	0.46%
EPS (Basic)	-0.36	-0.24	-0.00	-0.00	-0.35
EPS (Diluted)	-0.36	-0.24	-0.00	-0.00	-0.35
Free Cash Flow	-2.94	-2.76	-0.04	-0.03	-0.03
Free Cash Flow Per Share	-0.08	-0.08	-0.00	-0.00	-0.00
Gross Margin	14.96%	6.10%	9.85%	-38.23%	-9.34%
Operating Margin	-82.20%	-162.74%	-76.44%	-68.05%	-429.85%
Profit Margin	-169.09%	-247.08%	-99.14%	-62.20%	-567.05%
Free Cash Flow Margin	-38.85%	-81.12%	-40.27%	-17.48%	-3.03%
EBITDA	-5.97	-5.84	-0.07	-0.12	-0.73
EBITDA Margin	-78.89%	-171.56%	-68.67%	-68.05%	-82.34%
Depreciation & Amortization	0.25	0.07	0	0	0.42
EBIT	-6.22	-5.91	-	-	-1.15
EBIT Margin	-82.20%	-173.56%	-	-	-129.34%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.