CISO Global Inc. (CISO)
NASDAQ: CISO · Real-Time Price · USD
1.200
+0.130 (12.15%)
Nov 21, 2024, 4:00 PM EST - Market closed

CISO Global Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2017
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2017
Net Income
-29.28-80.23-33.78-39.15-3.41-1.35
Upgrade
Depreciation & Amortization
2.923.373.320.420.120.02
Upgrade
Other Amortization
----0-
Upgrade
Asset Writedown & Restructuring Costs
4.6448.31-22.08-0.1
Upgrade
Stock-Based Compensation
9.2412.217.410.211.940.82
Upgrade
Provision & Write-off of Bad Debts
-----0.04
Upgrade
Other Operating Activities
0.50.20.041.15--
Upgrade
Change in Accounts Receivable
2.812.22-1.15-2.36-0.110.06
Upgrade
Change in Inventory
0.01-0.220.170.5--
Upgrade
Change in Accounts Payable
3.668.134.24-0.41-0.170.15
Upgrade
Change in Unearned Revenue
0.660.792.380.05--
Upgrade
Change in Other Net Operating Assets
-0.15-0.69-3.30.13-0.08-0.04
Upgrade
Operating Cash Flow
-2.8-5.92-10.68-7.39-1.7-0.2
Upgrade
Capital Expenditures
-0.13-0.21-0.51--0-0.01
Upgrade
Sale of Property, Plant & Equipment
0.020.02----
Upgrade
Cash Acquisitions
-0.03-5.542.050.290.18
Upgrade
Investing Cash Flow
0.89-0.16-6.052.050.290.17
Upgrade
Short-Term Debt Issued
-0.260.090.220.06-
Upgrade
Long-Term Debt Issued
-13.961.643.71-
Upgrade
Total Debt Issued
10.3314.176.091.863.77-
Upgrade
Short-Term Debt Repaid
--2.81--0.22-0.09-
Upgrade
Long-Term Debt Repaid
--12.12-2.45-2.08-0.05-0.09
Upgrade
Total Debt Repaid
-7.74-14.93-2.45-2.3-0.15-0.09
Upgrade
Net Debt Issued (Repaid)
2.59-0.763.63-0.443.63-0.09
Upgrade
Issuance of Common Stock
0.137.1512.173.31.132.05
Upgrade
Common Dividends Paid
-----0.02-0.12
Upgrade
Other Financing Activities
-0.2-0.19-0.03---
Upgrade
Financing Cash Flow
2.526.1915.782.864.741.83
Upgrade
Foreign Exchange Rate Adjustments
-0.94-0.880.06---
Upgrade
Net Cash Flow
-0.33-0.77-0.89-2.473.321.8
Upgrade
Free Cash Flow
-2.93-6.13-11.19-7.39-1.7-0.22
Upgrade
Free Cash Flow Margin
-5.95%-10.75%-24.05%-48.77%-23.51%-11.27%
Upgrade
Free Cash Flow Per Share
-0.24-0.55-1.21-0.93-0.23-0.03
Upgrade
Cash Interest Paid
2.062.380.510.09--
Upgrade
Levered Free Cash Flow
-3.453.533.13-4.19-0.240.07
Upgrade
Unlevered Free Cash Flow
-1.065.333.56-3.99-0.230.07
Upgrade
Change in Net Working Capital
-1.17-10-4.073.560.16-0.02
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.